111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Has downside compared to JHX's upside of 171.14%.
Buy
Equal to JHX's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
42.50B
No peer data available for comparison.
6.69B
No peer data available for comparison.
6.56
No peer data available for comparison.
4.79B
No peer data available for comparison.
4.33B
No peer data available for comparison.
9.52B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
39.42B
Better than JHX's revenue of 3.94B.
8.68%
Better than JHX's revenue growth rate of 4.21%.
6.21B
Better than JHX's ebitda of 976.07M.
15.75%
Worse than JHX's ebitda margin of 24.80%.
4.02B
Better than JHX's ebit of 791.07M.
10.19%
Worse than JHX's ebit margin of 20.10%.
2.19B
Worse than JHX's depreciation of 185.00M.
9.32B
Better than JHX's total cash of 365.00M.
23.64%
Better than JHX's cash as percentage of revenue of 9.27%.
3.06B
Worse than JHX's receivables of 371.20M.
7.75%
Better than JHX's receivables as percentage of revenue of 9.43%.
4.65B
Worse than JHX's inventories of 337.80M.
11.80%
Worse than JHX's inventories as percentage of revenue of 8.58%.
3.24B
Worse than JHX's accounts payable of 252.00M.
8.23%
Worse than JHX's payables as percentage of revenue of 6.40%.
-1.84B
Better than JHX's capital expenditure of -449.30M.
-4.66%
Worse than JHX's capex as percentage of revenue of -11.41%.
9.65%
Worse than JHX's weighted average cost of capital (wacc) of 9.36%.
10.90%
Worse than JHX's cost of equity of 9.90%.
4.40%
Equal to JHX's cost of debt of 4.40%.
1.38
Worse than JHX's beta of 1.17.
729.20M
Worse than JHX's diluted shares outstanding of 439.60M.
13.52B
Worse than JHX's total debt of 1.20B.
68.33B
Better than JHX's total equity of 14.30B.
81.85B
Better than JHX's total capital of 15.50B.
16.51%
Worse than JHX's debt weighting of 7.75%.
83.49%
Worse than JHX's equity weighting of 92.25%.
3.03B
Better than JHX's ebiat of 534.72M.
4.78B
Better than JHX's unlevered free cash flow of 296.22M.
2.00%
Equal to JHX's long-term growth rate of 2.00%.
56.34B
Better than JHX's terminal value of 6.11B.
50.72B
Better than JHX's enterprise value of 5.20B.
6.94B
Worse than JHX's net debt of 836.00M.
43.78B
Better than JHX's equity value of 4.36B.
60.04
Better than JHX's equity value per share of 9.93.
