111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Analysts expect the stock price to decrease by 0.24%.
Buy
Positive consensus among analysts.
Analyze analyst forecasts for the company and compare them with competitors.
30.23B
No peer data available for comparison.
4.98B
No peer data available for comparison.
2.14
No peer data available for comparison.
1.56B
No peer data available for comparison.
3.30B
No peer data available for comparison.
6.77B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
26.03B
Better than SUM's revenue of 2.22B.
No Data
No DCF data available for this metric in the selected year.
4.14B
Better than SUM's ebitda of 411.83M.
15.89%
Worse than SUM's ebitda margin of 18.53%.
2.28B
Better than SUM's ebit of 194.73M.
8.76%
Equal to SUM's ebit margin of 8.76%.
1.86B
Worse than SUM's depreciation of 217.10M.
9.18B
Better than SUM's total cash of 311.32M.
35.26%
Better than SUM's cash as percentage of revenue of 14.01%.
3.31B
Worse than SUM's receivables of 266.34M.
12.71%
Worse than SUM's receivables as percentage of revenue of 11.99%.
2.85B
Worse than SUM's inventories of 204.79M.
10.95%
Worse than SUM's inventories as percentage of revenue of 9.22%.
1.70B
Worse than SUM's accounts payable of 116.36M.
6.53%
Worse than SUM's payables as percentage of revenue of 5.24%.
-1.26B
Better than SUM's capital expenditure of -177.50M.
-4.83%
Worse than SUM's capex as percentage of revenue of -7.99%.
9.64%
Worse than SUM's weighted average cost of capital (wacc) of 8.08%.
10.90%
Worse than SUM's cost of equity of 9.79%.
4.40%
Better than SUM's cost of debt of 4.86%.
1.38
Worse than SUM's beta of 1.14.
729.20M
Worse than SUM's diluted shares outstanding of 119.77M.
13.52B
Worse than SUM's total debt of 2.35B.
68.33B
Better than SUM's total equity of 6.03B.
81.85B
Better than SUM's total capital of 8.38B.
16.51%
Better than SUM's debt weighting of 28.01%.
83.49%
Better than SUM's equity weighting of 71.99%.
1.70B
Better than SUM's ebiat of 147.04M.
-2.16B
Worse than SUM's unlevered free cash flow of -168.12M.
2.00%
Worse than SUM's long-term growth rate of 3.00%.
56.34B
Better than SUM's terminal value of 6.74B.
50.73B
Better than SUM's enterprise value of 5.81B.
6.94B
Worse than SUM's net debt of 1.96B.
43.79B
Better than SUM's equity value of 3.85B.
60.05
Better than SUM's equity value per share of 32.14.