111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Analysts expect the stock price to decrease by 0.24%.
Buy
Positive consensus among analysts.
Analyze analyst forecasts for the company and compare them with competitors.
27.27B
No peer data available for comparison.
4.49B
No peer data available for comparison.
2.13
No peer data available for comparison.
1.56B
No peer data available for comparison.
2.98B
No peer data available for comparison.
6.11B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
28.63B
Better than SUM's revenue of 2.33B.
10.00%
Better than SUM's revenue growth rate of 4.96%.
3.76B
Better than SUM's ebitda of 453.97M.
13.14%
Worse than SUM's ebitda margin of 19.46%.
2.00B
Better than SUM's ebit of 232.65M.
7.00%
Worse than SUM's ebit margin of 9.97%.
1.76B
Worse than SUM's depreciation of 221.32M.
8.01B
Better than SUM's total cash of 418.18M.
27.99%
Better than SUM's cash as percentage of revenue of 17.93%.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
3.24B
Worse than SUM's inventories of 200.31M.
11.30%
Worse than SUM's inventories as percentage of revenue of 8.59%.
2.25B
Worse than SUM's accounts payable of 120.81M.
7.84%
Worse than SUM's payables as percentage of revenue of 5.18%.
-1.03B
Better than SUM's capital expenditure of -177.25M.
-3.61%
Worse than SUM's capex as percentage of revenue of -7.60%.
9.59%
Worse than SUM's weighted average cost of capital (wacc) of 8.41%.
10.90%
Worse than SUM's cost of equity of 9.79%.
4.40%
Better than SUM's cost of debt of 4.86%.
1.38
Worse than SUM's beta of 1.14.
729.20M
Worse than SUM's diluted shares outstanding of 119.77M.
13.52B
Worse than SUM's total debt of 2.35B.
68.33B
Better than SUM's total equity of 6.03B.
81.85B
Better than SUM's total capital of 8.38B.
16.51%
Better than SUM's debt weighting of 28.01%.
83.49%
Better than SUM's equity weighting of 71.99%.
1.35B
Better than SUM's ebiat of 248.72M.
5.55B
Better than SUM's unlevered free cash flow of 304.70M.
2.00%
Worse than SUM's long-term growth rate of 3.00%.
56.34B
Better than SUM's terminal value of 6.74B.
50.81B
Better than SUM's enterprise value of 5.74B.
6.94B
Worse than SUM's net debt of 1.96B.
43.87B
Better than SUM's equity value of 3.78B.
60.17
Better than SUM's equity value per share of 31.56.
