111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Analysts expect the stock price to decrease by 0.24%.
Buy
Positive consensus among analysts.
Analyze analyst forecasts for the company and compare them with competitors.
30.22B
No peer data available for comparison.
4.98B
No peer data available for comparison.
3.14
No peer data available for comparison.
2.29B
No peer data available for comparison.
3.30B
No peer data available for comparison.
6.77B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
50.61B
Better than SUM's revenue of 3.09B.
8.68%
Better than SUM's revenue growth rate of 4.24%.
7.97B
Better than SUM's ebitda of 706.50M.
15.75%
Worse than SUM's ebitda margin of 22.84%.
5.16B
Better than SUM's ebit of 425.70M.
10.19%
Worse than SUM's ebit margin of 13.76%.
2.81B
Worse than SUM's depreciation of 280.80M.
11.96B
Better than SUM's total cash of 517.20M.
23.64%
Better than SUM's cash as percentage of revenue of 16.72%.
3.92B
Worse than SUM's receivables of 357.44M.
7.75%
Better than SUM's receivables as percentage of revenue of 11.56%.
5.97B
Worse than SUM's inventories of 268.03M.
11.80%
Worse than SUM's inventories as percentage of revenue of 8.67%.
4.16B
Worse than SUM's accounts payable of 153.23M.
8.23%
Worse than SUM's payables as percentage of revenue of 4.95%.
-2.36B
Better than SUM's capital expenditure of -279.61M.
-4.66%
Worse than SUM's capex as percentage of revenue of -9.04%.
9.65%
Worse than SUM's weighted average cost of capital (wacc) of 8.14%.
10.90%
Worse than SUM's cost of equity of 9.79%.
4.40%
Better than SUM's cost of debt of 4.86%.
1.38
Worse than SUM's beta of 1.14.
729.20M
Worse than SUM's diluted shares outstanding of 119.77M.
13.52B
Worse than SUM's total debt of 2.35B.
68.33B
Better than SUM's total equity of 6.03B.
81.85B
Better than SUM's total capital of 8.38B.
16.51%
Better than SUM's debt weighting of 28.01%.
83.49%
Better than SUM's equity weighting of 71.99%.
3.89B
Better than SUM's ebiat of 340.46M.
3.89B
Better than SUM's unlevered free cash flow of 322.43M.
2.00%
Worse than SUM's long-term growth rate of 3.00%.
56.34B
Better than SUM's terminal value of 6.74B.
50.72B
Better than SUM's enterprise value of 5.80B.
6.94B
Worse than SUM's net debt of 1.96B.
43.78B
Better than SUM's equity value of 3.84B.
60.04
Better than SUM's equity value per share of 32.04.
