111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
Analyze analyst forecasts for the company and compare them with competitors.
31.56B
Better than VMC's estimated revenue of 4.94B.
5.20B
Better than VMC's estimated ebitda of 870.08M.
2.47
Worse than VMC's estimated eps of 4.78.
1.80B
Better than VMC's estimated net income of 612.13M.
3.44B
Better than VMC's estimated ebit of 865.03M.
7.07B
Worse than VMC's estimated sg&a expense of 353.24M.
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Has downside compared to VMC's upside of 5.31%.
Buy
Equal to VMC's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
36.27B
Better than VMC's revenue of 7.78B.
6.80%
Better than VMC's revenue growth rate of 6.38%.
6.25B
Better than VMC's ebitda of 2.06B.
17.23%
Worse than VMC's ebitda margin of 26.42%.
4.56B
Better than VMC's ebit of 1.44B.
12.56%
Worse than VMC's ebit margin of 18.49%.
1.69B
Worse than VMC's depreciation of 617.00M.
6.58B
Better than VMC's total cash of 931.10M.
18.14%
Better than VMC's cash as percentage of revenue of 11.96%.
4.68B
Worse than VMC's receivables of 889.70M.
12.90%
Worse than VMC's receivables as percentage of revenue of 11.43%.
4.45B
Worse than VMC's inventories of 615.60M.
12.28%
Worse than VMC's inventories as percentage of revenue of 7.91%.
3.27B
Worse than VMC's accounts payable of 390.40M.
9.01%
Worse than VMC's payables as percentage of revenue of 5.02%.
-1.89B
Better than VMC's capital expenditure of -872.60M.
-5.20%
Worse than VMC's capex as percentage of revenue of -11.21%.
9.67%
Worse than VMC's weighted average cost of capital (wacc) of 7.67%.
10.90%
Worse than VMC's cost of equity of 8.20%.
4.40%
Better than VMC's cost of debt of 4.47%.
1.38
Worse than VMC's beta of 0.81.
729.20M
Worse than VMC's diluted shares outstanding of 133.70M.
13.52B
Worse than VMC's total debt of 4.39B.
68.33B
Better than VMC's total equity of 35.42B.
81.85B
Better than VMC's total capital of 39.80B.
16.51%
Worse than VMC's debt weighting of 11.02%.
83.49%
Worse than VMC's equity weighting of 88.98%.
3.61B
Better than VMC's ebiat of 1.08B.
3.33B
Better than VMC's unlevered free cash flow of 878.20M.
2.00%
Worse than VMC's long-term growth rate of 4.00%.
56.34B
Better than VMC's terminal value of 49.07B.
50.68B
Better than VMC's enterprise value of 39.84B.
6.94B
Worse than VMC's net debt of 3.45B.
43.74B
Better than VMC's equity value of 36.39B.
59.98
Worse than VMC's equity value per share of 272.18.
