111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
Analyze analyst forecasts for the company and compare them with competitors.
35.11B
Better than VMC's estimated revenue of 7.79B.
5.53B
Better than VMC's estimated ebitda of 1.66B.
4.09
Worse than VMC's estimated eps of 6.88.
2.92B
Better than VMC's estimated net income of 944.00M.
3.58B
Better than VMC's estimated ebit of 1.08B.
7.87B
Worse than VMC's estimated sg&a expense of 512.56M.
Analyze DCF forecasts for the company and compare them with competitors.
54.94B
Better than VMC's revenue of 13.04B.
6.63%
Worse than VMC's revenue growth rate of 11.94%.
9.11B
Better than VMC's ebitda of 3.36B.
16.58%
Worse than VMC's ebitda margin of 25.74%.
6.28B
Better than VMC's ebit of 2.23B.
11.44%
Worse than VMC's ebit margin of 17.08%.
2.82B
Worse than VMC's depreciation of 1.13B.
10.31B
Better than VMC's total cash of 1.32B.
18.77%
Better than VMC's cash as percentage of revenue of 10.12%.
4.35B
Worse than VMC's receivables of 984.49M.
7.92%
Worse than VMC's receivables as percentage of revenue of 7.55%.
6.75B
Worse than VMC's inventories of 1.14B.
12.28%
Worse than VMC's inventories as percentage of revenue of 8.73%.
4.79B
Worse than VMC's accounts payable of 754.25M.
8.73%
Worse than VMC's payables as percentage of revenue of 5.78%.
-2.83B
Better than VMC's capital expenditure of -1.13B.
-5.15%
Worse than VMC's capex as percentage of revenue of -8.66%.
8.64%
Worse than VMC's weighted average cost of capital (wacc) of 7.33%.
10.12%
Worse than VMC's cost of equity of 8.02%.
4.08%
Equal to VMC's cost of debt of 4.08%.
1.28
Worse than VMC's beta of 0.83.
689.50M
Worse than VMC's diluted shares outstanding of 133.10M.
17.15B
Worse than VMC's total debt of 5.83B.
64.88B
Better than VMC's total equity of 35.70B.
82.03B
Better than VMC's total capital of 41.52B.
20.91%
Worse than VMC's debt weighting of 14.04%.
79.09%
Worse than VMC's equity weighting of 85.96%.
4.73B
Better than VMC's ebiat of 1.70B.
4.34B
Better than VMC's unlevered free cash flow of 1.55B.
2.00%
Worse than VMC's long-term growth rate of 4.00%.
66.61B
Better than VMC's terminal value of 48.47B.
61.24B
Better than VMC's enterprise value of 39.41B.
12.98B
Worse than VMC's net debt of 5.27B.
48.26B
Better than VMC's equity value of 34.15B.
69.99
Worse than VMC's equity value per share of 256.54.
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Has downside compared to VMC's upside of 5.31%.
Buy
Equal to VMC's analyst recommendation of Buy.
