111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Has downside compared to VMC's upside of 5.31%.
Buy
Equal to VMC's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
44.20B
No peer data available for comparison.
6.96B
No peer data available for comparison.
7.68
No peer data available for comparison.
5.60B
No peer data available for comparison.
4.51B
No peer data available for comparison.
9.90B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
26.03B
Better than VMC's revenue of 4.93B.
No Data
No DCF data available for this metric in the selected year.
4.14B
Better than VMC's ebitda of 1.30B.
15.89%
Worse than VMC's ebitda margin of 26.32%.
2.28B
Better than VMC's ebit of 887.55M.
8.76%
Worse than VMC's ebit margin of 18.01%.
1.86B
Worse than VMC's depreciation of 409.94M.
9.18B
Better than VMC's total cash of 271.59M.
35.26%
Better than VMC's cash as percentage of revenue of 5.51%.
3.31B
Worse than VMC's receivables of 0.00.
12.71%
Worse than VMC's receivables as percentage of revenue of 0.00%.
2.85B
Worse than VMC's inventories of 458.31M.
10.95%
Worse than VMC's inventories as percentage of revenue of 9.30%.
1.70B
Worse than VMC's accounts payable of 265.16M.
6.53%
Worse than VMC's payables as percentage of revenue of 5.38%.
-1.26B
Better than VMC's capital expenditure of -384.09M.
-4.83%
Worse than VMC's capex as percentage of revenue of -7.79%.
9.64%
Worse than VMC's weighted average cost of capital (wacc) of 7.70%.
10.90%
Worse than VMC's cost of equity of 8.20%.
4.40%
Better than VMC's cost of debt of 4.47%.
1.38
Worse than VMC's beta of 0.81.
729.20M
Worse than VMC's diluted shares outstanding of 133.70M.
13.52B
Worse than VMC's total debt of 4.39B.
68.33B
Better than VMC's total equity of 35.42B.
81.85B
Better than VMC's total capital of 39.80B.
16.51%
Worse than VMC's debt weighting of 11.02%.
83.49%
Worse than VMC's equity weighting of 88.98%.
1.70B
Better than VMC's ebiat of 723.51M.
-2.16B
Worse than VMC's unlevered free cash flow of 556.21M.
2.00%
Worse than VMC's long-term growth rate of 4.00%.
56.34B
Better than VMC's terminal value of 49.07B.
50.73B
Better than VMC's enterprise value of 39.79B.
6.94B
Worse than VMC's net debt of 3.45B.
43.79B
Better than VMC's equity value of 36.34B.
60.05
Worse than VMC's equity value per share of 271.80.
