111.48 - 114.40
76.75 - 114.39
5.09M / 4.21M (Avg.)
23.96 | 4.77
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Has downside compared to VMC's upside of 5.31%.
Buy
Equal to VMC's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
38.39B
Better than VMC's estimated revenue of 8.11B.
6.05B
Better than VMC's estimated ebitda of 2.08B.
5.53
Worse than VMC's estimated eps of 9.06.
3.97B
Better than VMC's estimated net income of 1.18B.
3.91B
Better than VMC's estimated ebit of 1.38B.
8.60B
Worse than VMC's estimated sg&a expense of 591.11M.
Analyze DCF forecasts for the company and compare them with competitors.
33.96B
Better than VMC's revenue of 7.32B.
5.62%
Worse than VMC's revenue growth rate of 31.75%.
5.59B
Better than VMC's ebitda of 1.53B.
16.45%
Worse than VMC's ebitda margin of 20.92%.
3.95B
Better than VMC's ebit of 882.90M.
11.63%
Worse than VMC's ebit margin of 12.07%.
1.64B
Worse than VMC's depreciation of 647.80M.
6.16B
Better than VMC's total cash of 161.40M.
18.14%
Better than VMC's cash as percentage of revenue of 2.21%.
4.46B
Worse than VMC's receivables of 1.05B.
13.14%
Better than VMC's receivables as percentage of revenue of 14.29%.
4.35B
Worse than VMC's inventories of 579.30M.
12.82%
Worse than VMC's inventories as percentage of revenue of 7.92%.
3.04B
Worse than VMC's accounts payable of 454.50M.
8.95%
Worse than VMC's payables as percentage of revenue of 6.21%.
-1.58B
Better than VMC's capital expenditure of -612.60M.
-4.65%
Worse than VMC's capex as percentage of revenue of -8.37%.
9.66%
Worse than VMC's weighted average cost of capital (wacc) of 7.66%.
10.90%
Worse than VMC's cost of equity of 8.20%.
4.40%
Better than VMC's cost of debt of 4.47%.
1.38
Worse than VMC's beta of 0.81.
729.20M
Worse than VMC's diluted shares outstanding of 133.70M.
13.52B
Worse than VMC's total debt of 4.39B.
68.33B
Better than VMC's total equity of 35.42B.
81.85B
Better than VMC's total capital of 39.80B.
16.51%
Worse than VMC's debt weighting of 11.02%.
83.49%
Worse than VMC's equity weighting of 88.98%.
3.06B
Better than VMC's ebiat of 644.84M.
-1.75B
Worse than VMC's unlevered free cash flow of -334.26M.
2.00%
Worse than VMC's long-term growth rate of 4.00%.
56.34B
Better than VMC's terminal value of 49.07B.
50.70B
Better than VMC's enterprise value of 39.86B.
6.94B
Worse than VMC's net debt of 3.45B.
43.76B
Better than VMC's equity value of 36.40B.
60.01
Worse than VMC's equity value per share of 272.29.