10.50 - 11.12
3.81 - 12.83
1.80M / 1.60M (Avg.)
158.14 | 0.07
Analyze analyst forecasts for the company and compare them with competitors.
897.00M
Worse than EQX's estimated revenue of 2.17B.
247.65M
Worse than EQX's estimated ebitda of 689.72M.
1.09
Better than EQX's estimated eps of 0.86.
363.49M
Worse than EQX's estimated net income of 409.57M.
190.09M
Worse than EQX's estimated ebit of 306.47M.
630.50M
Worse than EQX's estimated sg&a expense of 98.62M.
Analyze DCF forecasts for the company and compare them with competitors.
349.76M
Worse than EQX's revenue of 1.78B.
41.92%
Better than EQX's revenue growth rate of 17.47%.
96.56M
Worse than EQX's ebitda of 565.43M.
27.61%
Worse than EQX's ebitda margin of 31.79%.
74.12M
Worse than EQX's ebit of 251.24M.
21.19%
Better than EQX's ebit margin of 14.13%.
95.01M
Better than EQX's depreciation of 314.19M.
235.88M
Worse than EQX's total cash of 564.59M.
67.44%
Better than EQX's cash as percentage of revenue of 31.74%.
149.61M
Worse than EQX's receivables of 74.67M.
42.77%
Worse than EQX's receivables as percentage of revenue of 4.20%.
162.63M
Better than EQX's inventories of 486.02M.
46.50%
Worse than EQX's inventories as percentage of revenue of 27.33%.
147.52M
Better than EQX's accounts payable of 197.01M.
42.18%
Worse than EQX's payables as percentage of revenue of 11.08%.
-88.58M
Worse than EQX's capital expenditure of -662.11M.
-25.33%
Worse than EQX's capex as percentage of revenue of -37.23%.
9.16%
Better than EQX's weighted average cost of capital (wacc) of 9.46%.
9.08%
Better than EQX's cost of equity of 11.20%.
293.12%
Worse than EQX's cost of debt of 6.77%.
1.06
Better than EQX's beta of 1.51.
333.90M
Better than EQX's diluted shares outstanding of 473.55M.
1.56M
Better than EQX's total debt of 1.41B.
3.49B
Better than EQX's total equity of 3.18B.
3.49B
Worse than EQX's total capital of 4.59B.
0.04%
Better than EQX's debt weighting of 30.68%.
99.96%
Better than EQX's equity weighting of 69.32%.
45.79M
Worse than EQX's ebiat of 204.77M.
-93.45M
Better than EQX's unlevered free cash flow of -174.97M.
2.00%
Equal to EQX's long-term growth rate of 2.00%.
205.99M
Better than EQX's terminal value of -5.14B.
73.57M
Better than EQX's enterprise value of -4.29B.
-113.70M
Better than EQX's net debt of 1.17B.
187.27M
Better than EQX's equity value of -5.46B.
0.56
Better than EQX's equity value per share of -11.53.
View analysts' price targets and recommendations, and compare them with competitors.
$4.18
Analysts expect the stock price to decrease by 62.24%.
Buy
Positive consensus among analysts.
