1.90 - 2.15
0.48 - 2.54
9.88M / 3.06M (Avg.)
-0.59 | -3.40
Analyze analyst forecasts for the company and compare them with competitors.
251.32M
No peer data available for comparison.
20.82M
No peer data available for comparison.
-2.93
No peer data available for comparison.
-2.18B
No peer data available for comparison.
-21.29M
No peer data available for comparison.
83.22M
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
No Data
No price target data available for this metric.
Hold
Worse than OGI.TO's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
739.97M
Better than OGI.TO's revenue of 79.16M.
31.23%
Better than OGI.TO's revenue growth rate of -8.79%.
-314.91M
Worse than OGI.TO's ebitda of -95.59M.
-42.56%
Better than OGI.TO's ebitda margin of -120.75%.
-365.71M
Worse than OGI.TO's ebit of -126.63M.
-49.42%
Better than OGI.TO's ebit margin of -159.96%.
50.80M
Worse than OGI.TO's depreciation of 31.03M.
704.46M
Better than OGI.TO's total cash of 183.84M.
95.20%
Worse than OGI.TO's cash as percentage of revenue of 232.23%.
129.50M
Worse than OGI.TO's receivables of 20.20M.
17.50%
Better than OGI.TO's receivables as percentage of revenue of 25.52%.
369.82M
Worse than OGI.TO's inventories of 48.82M.
49.98%
Better than OGI.TO's inventories as percentage of revenue of 61.67%.
83.22M
Worse than OGI.TO's accounts payable of 18.95M.
11.25%
Better than OGI.TO's payables as percentage of revenue of 23.94%.
-56.06M
Better than OGI.TO's capital expenditure of -12.33M.
-7.58%
Worse than OGI.TO's capex as percentage of revenue of -15.57%.
14.16%
Worse than OGI.TO's weighted average cost of capital (wacc) of 9.82%.
14.92%
Worse than OGI.TO's cost of equity of 9.91%.
12.72%
Worse than OGI.TO's cost of debt of 4.59%.
2.19
Worse than OGI.TO's beta of 1.13.
742.65M
Worse than OGI.TO's diluted shares outstanding of 108.38M.
558.58M
Worse than OGI.TO's total debt of 4.46M.
1.30B
Better than OGI.TO's total equity of 246.03M.
1.86B
Better than OGI.TO's total capital of 250.49M.
30.06%
Worse than OGI.TO's debt weighting of 1.78%.
69.94%
Worse than OGI.TO's equity weighting of 98.22%.
-356.20M
Worse than OGI.TO's ebiat of -128.41M.
-479.89M
Worse than OGI.TO's unlevered free cash flow of -87.44M.
2.00%
Equal to OGI.TO's long-term growth rate of 2.00%.
-11.86B
Worse than OGI.TO's terminal value of -4.78B.
-9.56B
Worse than OGI.TO's enterprise value of -3.96B.
229.28M
Worse than OGI.TO's net debt of -102.29M.
-9.79B
Worse than OGI.TO's equity value of -3.86B.
-13.19
Better than OGI.TO's equity value per share of -35.60.
