1.90 - 2.15
0.48 - 2.54
9.88M / 3.06M (Avg.)
-0.59 | -3.40
Analyze analyst forecasts for the company and compare them with competitors.
796.43M
No peer data available for comparison.
65.98M
No peer data available for comparison.
-0.10
No peer data available for comparison.
-71.83M
No peer data available for comparison.
-67.48M
No peer data available for comparison.
263.74M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
904.43M
Better than OGI.TO's revenue of 149.21M.
-0.20%
Worse than OGI.TO's revenue growth rate of 2.33%.
-1.28B
Worse than OGI.TO's ebitda of -207.62M.
-141.84%
Worse than OGI.TO's ebitda margin of -139.15%.
-1.47B
Worse than OGI.TO's ebit of -231.79M.
-162.59%
Worse than OGI.TO's ebit margin of -155.35%.
187.70M
Worse than OGI.TO's depreciation of 24.17M.
646.86M
Better than OGI.TO's total cash of 33.86M.
71.52%
Better than OGI.TO's cash as percentage of revenue of 22.70%.
124.36M
Worse than OGI.TO's receivables of 27.46M.
13.75%
Better than OGI.TO's receivables as percentage of revenue of 18.40%.
289.23M
Worse than OGI.TO's inventories of 80.95M.
31.98%
Better than OGI.TO's inventories as percentage of revenue of 54.26%.
102.13M
Worse than OGI.TO's accounts payable of 20.01M.
11.29%
Better than OGI.TO's payables as percentage of revenue of 13.41%.
-30.00M
Better than OGI.TO's capital expenditure of -26.90M.
-3.32%
Worse than OGI.TO's capex as percentage of revenue of -18.03%.
14.24%
Worse than OGI.TO's weighted average cost of capital (wacc) of 9.82%.
14.92%
Worse than OGI.TO's cost of equity of 9.91%.
12.72%
Worse than OGI.TO's cost of debt of 4.59%.
2.19
Worse than OGI.TO's beta of 1.13.
742.65M
Worse than OGI.TO's diluted shares outstanding of 108.38M.
558.58M
Worse than OGI.TO's total debt of 4.46M.
1.30B
Better than OGI.TO's total equity of 246.03M.
1.86B
Better than OGI.TO's total capital of 250.49M.
30.06%
Worse than OGI.TO's debt weighting of 1.78%.
69.94%
Worse than OGI.TO's equity weighting of 98.22%.
-1.46B
Worse than OGI.TO's ebiat of -228.29M.
-1.22B
Worse than OGI.TO's unlevered free cash flow of -248.14M.
2.00%
Equal to OGI.TO's long-term growth rate of 2.00%.
-11.86B
Worse than OGI.TO's terminal value of -4.78B.
-9.54B
Worse than OGI.TO's enterprise value of -3.96B.
229.28M
Worse than OGI.TO's net debt of -102.29M.
-9.77B
Worse than OGI.TO's equity value of -3.86B.
-13.16
Better than OGI.TO's equity value per share of -35.60.
View analysts' price targets and recommendations, and compare them with competitors.
No Data
No price target data available for this metric.
Hold
Worse than OGI.TO's analyst recommendation of Buy.
