1.90 - 2.15
0.48 - 2.54
9.88M / 3.06M (Avg.)
-0.59 | -3.40
Analyze analyst forecasts for the company and compare them with competitors.
1.63B
No peer data available for comparison.
-639.27M
No peer data available for comparison.
0.08
No peer data available for comparison.
58.75M
No peer data available for comparison.
-787.21M
No peer data available for comparison.
540.83M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
1.63B
Better than OGI.TO's revenue of 234.85M.
19.82%
Worse than OGI.TO's revenue growth rate of 21.21%.
-639.44M
Worse than OGI.TO's ebitda of -143.87M.
-39.14%
Better than OGI.TO's ebitda margin of -61.26%.
-787.43M
Worse than OGI.TO's ebit of -155.44M.
-48.20%
Better than OGI.TO's ebit margin of -66.19%.
215.79M
Worse than OGI.TO's depreciation of 47.31M.
1.17B
Better than OGI.TO's total cash of 161.69M.
71.52%
Better than OGI.TO's cash as percentage of revenue of 68.85%.
241.40M
Worse than OGI.TO's receivables of 54.71M.
14.78%
Better than OGI.TO's receivables as percentage of revenue of 23.30%.
659.09M
Worse than OGI.TO's inventories of 139.53M.
40.34%
Better than OGI.TO's inventories as percentage of revenue of 59.41%.
187.36M
Worse than OGI.TO's accounts payable of 53.42M.
11.47%
Better than OGI.TO's payables as percentage of revenue of 22.75%.
-145.19M
Better than OGI.TO's capital expenditure of -75.63M.
-8.89%
Worse than OGI.TO's capex as percentage of revenue of -32.20%.
14.21%
Worse than OGI.TO's weighted average cost of capital (wacc) of 9.82%.
14.92%
Worse than OGI.TO's cost of equity of 9.91%.
12.72%
Worse than OGI.TO's cost of debt of 4.59%.
2.19
Worse than OGI.TO's beta of 1.13.
742.65M
Worse than OGI.TO's diluted shares outstanding of 108.38M.
558.58M
Worse than OGI.TO's total debt of 4.46M.
1.30B
Better than OGI.TO's total equity of 246.03M.
1.86B
Better than OGI.TO's total capital of 250.49M.
30.06%
Worse than OGI.TO's debt weighting of 1.78%.
69.94%
Worse than OGI.TO's equity weighting of 98.22%.
-777.66M
Worse than OGI.TO's ebiat of -152.56M.
-825.05M
Worse than OGI.TO's unlevered free cash flow of -205.52M.
2.00%
Equal to OGI.TO's long-term growth rate of 2.00%.
-11.86B
Worse than OGI.TO's terminal value of -4.78B.
-9.55B
Worse than OGI.TO's enterprise value of -3.96B.
229.28M
Worse than OGI.TO's net debt of -102.29M.
-9.78B
Worse than OGI.TO's equity value of -3.86B.
-13.17
Better than OGI.TO's equity value per share of -35.60.
View analysts' price targets and recommendations, and compare them with competitors.
No Data
No price target data available for this metric.
Hold
Worse than OGI.TO's analyst recommendation of Buy.
