1.90 - 2.15
0.48 - 2.54
9.88M / 3.06M (Avg.)
-0.59 | -3.40
View analysts' price targets and recommendations, and compare them with competitors.
No Data
No price target data available for this metric.
Hold
Equal to TLRY's analyst recommendation of Hold.
Analyze analyst forecasts for the company and compare them with competitors.
1.30B
Better than TLRY's estimated revenue of 906.02M.
-509.05M
Worse than TLRY's estimated ebitda of -354.63M.
-0.18
Worse than TLRY's estimated eps of -0.17.
-132.07M
Worse than TLRY's estimated net income of -128.43M.
-626.86M
Worse than TLRY's estimated ebit of -436.71M.
430.67M
Worse than TLRY's estimated sg&a expense of 300.03M.
Analyze DCF forecasts for the company and compare them with competitors.
904.43M
Revenue has decreased from the previous period.
-0.20%
Revenue growth rate has decreased from the previous period.
-1.28B
EBITDA has decreased from the previous period.
-141.84%
EBITDA margin has decreased from the previous period.
-1.47B
EBIT has decreased from the previous period.
-162.59%
EBIT margin has decreased from the previous period.
187.70M
Depreciation has increased from the previous period.
646.86M
Total cash has increased from the previous period.
71.52%
Cash percentage has increased from the previous period.
124.36M
Receivables have decreased from the previous period.
13.75%
Receivables percentage has decreased from the previous period.
289.23M
Inventories have decreased from the previous period.
31.98%
Inventory percentage has decreased from the previous period.
102.13M
Accounts payable has increased from the previous period.
11.29%
Payables percentage has increased from the previous period.
-30.00M
Capital expenditure has decreased from the previous period.
-3.32%
CapEx percentage has decreased from the previous period.
14.24%
WACC has increased from the previous period.
14.92%
Cost of equity is unchanged from the previous period.
12.72%
Cost of debt is unchanged from the previous period.
2.19
Beta is unchanged from the previous period.
742.65M
Diluted shares outstanding is unchanged from the previous period.
558.58M
Total debt is unchanged from the previous period.
1.30B
Total equity is unchanged from the previous period.
1.86B
Total capital is unchanged from the previous period.
30.06%
Debt weighting is unchanged from the previous period.
69.94%
Equity weighting is unchanged from the previous period.
-1.46B
EBIAT has decreased from the previous period.
-1.22B
UFCF has decreased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
-11.86B
Terminal value is unchanged from the previous period.
-9.54B
Enterprise value has increased from the previous period.
229.28M
Net debt is unchanged from the previous period.
-9.77B
Equity value has increased from the previous period.
-13.16
Equity value per share has increased from the previous period.
