1.90 - 2.15
0.48 - 2.54
9.88M / 3.06M (Avg.)
-0.59 | -3.40
Analyze analyst forecasts for the company and compare them with competitors.
1.54B
No peer data available for comparison.
-603.99M
No peer data available for comparison.
0.04
No peer data available for comparison.
32.05M
No peer data available for comparison.
-743.77M
No peer data available for comparison.
510.99M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
739.97M
Revenue has increased from the previous period.
31.23%
Revenue growth rate has increased from the previous period.
-314.91M
EBITDA has decreased from the previous period.
-42.56%
EBITDA margin has decreased from the previous period.
-365.71M
EBIT has decreased from the previous period.
-49.42%
EBIT margin has decreased from the previous period.
50.80M
Depreciation has increased from the previous period.
704.46M
Total cash has increased from the previous period.
95.20%
Cash percentage has increased from the previous period.
129.50M
Receivables have increased from the previous period.
17.50%
Receivables percentage has increased from the previous period.
369.82M
Inventories have increased from the previous period.
49.98%
Inventory percentage has increased from the previous period.
83.22M
Accounts payable has increased from the previous period.
11.25%
Payables percentage has increased from the previous period.
-56.06M
Capital expenditure has decreased from the previous period.
-7.58%
CapEx percentage has decreased from the previous period.
14.16%
WACC has decreased from the previous period.
14.92%
Cost of equity is unchanged from the previous period.
12.72%
Cost of debt is unchanged from the previous period.
2.19
Beta is unchanged from the previous period.
742.65M
Diluted shares outstanding is unchanged from the previous period.
558.58M
Total debt is unchanged from the previous period.
1.30B
Total equity is unchanged from the previous period.
1.86B
Total capital is unchanged from the previous period.
30.06%
Debt weighting is unchanged from the previous period.
69.94%
Equity weighting is unchanged from the previous period.
-356.20M
EBIAT has decreased from the previous period.
-479.89M
UFCF has decreased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
-11.86B
Terminal value is unchanged from the previous period.
-9.56B
Enterprise value has decreased from the previous period.
229.28M
Net debt is unchanged from the previous period.
-9.79B
Equity value has decreased from the previous period.
-13.19
Equity value per share has decreased from the previous period.
View analysts' price targets and recommendations, and compare them with competitors.
No Data
No price target data available for this metric.
Hold
Worse than WEED.TO's analyst recommendation of Buy.
