PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Lower downside than ADI's downside of 7.55%.
Buy
Equal to ADI's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
11.75B
No peer data available for comparison.
2.99B
No peer data available for comparison.
1.36
No peer data available for comparison.
1.58B
No peer data available for comparison.
1.77B
No peer data available for comparison.
1.64B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
14.46B
Better than ADI's revenue of 5.60B.
0.54%
Better than ADI's revenue growth rate of 0.00%.
7.20B
Better than ADI's ebitda of 2.32B.
49.78%
Better than ADI's ebitda margin of 41.36%.
6.21B
Better than ADI's ebit of 1.51B.
42.92%
Better than ADI's ebit margin of 26.89%.
992.00M
Worse than ADI's depreciation of 810.92M.
6.57B
Better than ADI's total cash of 1.06B.
45.42%
Better than ADI's cash as percentage of revenue of 18.84%.
1.41B
Worse than ADI's receivables of 737.54M.
9.78%
Better than ADI's receivables as percentage of revenue of 13.16%.
1.96B
Worse than ADI's inventories of 608.26M.
13.52%
Worse than ADI's inventories as percentage of revenue of 10.86%.
415.00M
Worse than ADI's accounts payable of 227.27M.
2.87%
Better than ADI's payables as percentage of revenue of 4.06%.
-649.00M
Better than ADI's capital expenditure of -165.69M.
-4.49%
Better than ADI's capex as percentage of revenue of -2.96%.
8.59%
Better than ADI's weighted average cost of capital (wacc) of 9.00%.
8.89%
Better than ADI's cost of equity of 9.35%.
4.26%
Equal to ADI's cost of debt of 4.26%.
0.98
Better than ADI's beta of 1.08.
916.00M
Worse than ADI's diluted shares outstanding of 498.70M.
11.22B
Worse than ADI's total debt of 7.58B.
175.82B
Better than ADI's total equity of 108.68B.
187.04B
Better than ADI's total capital of 116.26B.
6.00%
Better than ADI's debt weighting of 6.52%.
94.00%
Better than ADI's equity weighting of 93.48%.
5.77B
Better than ADI's ebiat of 1.40B.
5.85B
Better than ADI's unlevered free cash flow of 929.11M.
4.00%
Equal to ADI's long-term growth rate of 4.00%.
172.18B
Better than ADI's terminal value of 120.27B.
141.67B
Better than ADI's enterprise value of 94.26B.
8.26B
Worse than ADI's net debt of 5.59B.
133.41B
Better than ADI's equity value of 88.67B.
145.65
Worse than ADI's equity value per share of 177.80.