PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze analyst forecasts for the company and compare them with competitors.
8.90B
No peer data available for comparison.
1.46B
No peer data available for comparison.
0.02
No peer data available for comparison.
-179.27M
No peer data available for comparison.
-598.48M
No peer data available for comparison.
1.36B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
20.03B
Worse than INTC's revenue of 63.05B.
9.18%
Better than INTC's revenue growth rate of -20.21%.
11.22B
Worse than INTC's ebitda of 15.61B.
56.05%
Better than INTC's ebitda margin of 24.76%.
10.25B
Better than INTC's ebit of 2.58B.
51.16%
Better than INTC's ebit margin of 4.08%.
979.00M
Better than INTC's depreciation of 13.04B.
9.07B
Worse than INTC's total cash of 28.34B.
45.27%
Better than INTC's cash as percentage of revenue of 44.94%.
1.90B
Better than INTC's receivables of 4.13B.
9.46%
Worse than INTC's receivables as percentage of revenue of 6.55%.
2.76B
Better than INTC's inventories of 13.22B.
13.77%
Better than INTC's inventories as percentage of revenue of 20.97%.
851.00M
Better than INTC's accounts payable of 9.60B.
4.25%
Better than INTC's payables as percentage of revenue of 15.22%.
-2.80B
Worse than INTC's capital expenditure of -25.05B.
-13.97%
Worse than INTC's capex as percentage of revenue of -39.73%.
8.58%
Worse than INTC's weighted average cost of capital (wacc) of 7.33%.
8.89%
Better than INTC's cost of equity of 9.10%.
4.26%
Equal to INTC's cost of debt of 4.26%.
0.98
Better than INTC's beta of 1.03.
916.00M
Better than INTC's diluted shares outstanding of 4.21B.
11.22B
Better than INTC's total debt of 49.28B.
175.82B
Better than INTC's total equity of 85.67B.
187.04B
Better than INTC's total capital of 134.95B.
6.00%
Better than INTC's debt weighting of 36.52%.
94.00%
Better than INTC's equity weighting of 63.48%.
8.94B
Better than INTC's ebiat of 2.66B.
6.27B
Better than INTC's unlevered free cash flow of -2.63B.
4.00%
Equal to INTC's long-term growth rate of 4.00%.
172.18B
Better than INTC's terminal value of 61.99B.
141.75B
Better than INTC's enterprise value of 50.87B.
8.26B
Better than INTC's net debt of 42.20B.
133.49B
Better than INTC's equity value of 8.67B.
145.73
Better than INTC's equity value per share of 2.06.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Lower downside than INTC's downside of 13.76%.
Buy
Better than INTC's analyst recommendation of Hold.