PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze analyst forecasts for the company and compare them with competitors.
13.20B
No peer data available for comparison.
4.55B
No peer data available for comparison.
1.67
No peer data available for comparison.
2.53B
No peer data available for comparison.
3.33B
No peer data available for comparison.
1.59B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
22.13B
Worse than INTC's revenue of 42.10B.
6.01%
Better than INTC's revenue growth rate of -6.13%.
11.52B
Worse than INTC's ebitda of 15.24B.
52.08%
Better than INTC's ebitda margin of 36.19%.
10.14B
Better than INTC's ebit of 8.16B.
45.81%
Better than INTC's ebit margin of 19.38%.
1.39B
Better than INTC's depreciation of 7.08B.
10.19B
Worse than INTC's total cash of 14.82B.
46.04%
Better than INTC's cash as percentage of revenue of 35.20%.
2.04B
Better than INTC's receivables of 3.72B.
9.24%
Worse than INTC's receivables as percentage of revenue of 8.83%.
3.29B
Better than INTC's inventories of 6.58B.
14.89%
Better than INTC's inventories as percentage of revenue of 15.62%.
794.54M
Better than INTC's accounts payable of 4.31B.
3.59%
Better than INTC's payables as percentage of revenue of 10.24%.
-2.95B
Worse than INTC's capital expenditure of -12.97B.
-13.34%
Worse than INTC's capex as percentage of revenue of -30.81%.
8.58%
Worse than INTC's weighted average cost of capital (wacc) of 7.22%.
8.89%
Better than INTC's cost of equity of 9.10%.
4.26%
Equal to INTC's cost of debt of 4.26%.
0.98
Better than INTC's beta of 1.03.
916.00M
Better than INTC's diluted shares outstanding of 4.21B.
11.22B
Better than INTC's total debt of 49.28B.
175.82B
Better than INTC's total equity of 85.67B.
187.04B
Better than INTC's total capital of 134.95B.
6.00%
Better than INTC's debt weighting of 36.52%.
94.00%
Better than INTC's equity weighting of 63.48%.
8.97B
Better than INTC's ebiat of 7.54B.
7.15B
Better than INTC's unlevered free cash flow of 2.04B.
4.00%
Equal to INTC's long-term growth rate of 4.00%.
172.18B
Better than INTC's terminal value of 61.99B.
141.73B
Better than INTC's enterprise value of 51.11B.
8.26B
Better than INTC's net debt of 42.20B.
133.47B
Better than INTC's equity value of 8.91B.
145.71
Better than INTC's equity value per share of 2.11.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Lower downside than INTC's downside of 13.76%.
Buy
Better than INTC's analyst recommendation of Hold.