PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze analyst forecasts for the company and compare them with competitors.
11.38B
No peer data available for comparison.
3.27B
No peer data available for comparison.
1.35
No peer data available for comparison.
1.80B
No peer data available for comparison.
2.35B
No peer data available for comparison.
1.37B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
18.57B
Worse than INTC's revenue of 50.90B.
6.01%
Better than INTC's revenue growth rate of -6.13%.
9.67B
Worse than INTC's ebitda of 18.42B.
52.08%
Better than INTC's ebitda margin of 36.19%.
8.51B
Worse than INTC's ebit of 9.86B.
45.81%
Better than INTC's ebit margin of 19.38%.
1.16B
Better than INTC's depreciation of 8.56B.
8.55B
Worse than INTC's total cash of 17.92B.
46.04%
Better than INTC's cash as percentage of revenue of 35.20%.
1.72B
Better than INTC's receivables of 4.49B.
9.24%
Worse than INTC's receivables as percentage of revenue of 8.83%.
2.76B
Better than INTC's inventories of 7.95B.
14.89%
Better than INTC's inventories as percentage of revenue of 15.62%.
666.89M
Better than INTC's accounts payable of 5.21B.
3.59%
Better than INTC's payables as percentage of revenue of 10.24%.
-2.48B
Worse than INTC's capital expenditure of -15.68B.
-13.34%
Worse than INTC's capex as percentage of revenue of -30.81%.
8.58%
Worse than INTC's weighted average cost of capital (wacc) of 7.22%.
8.89%
Better than INTC's cost of equity of 9.10%.
4.26%
Equal to INTC's cost of debt of 4.26%.
0.98
Better than INTC's beta of 1.03.
916.00M
Better than INTC's diluted shares outstanding of 4.21B.
11.22B
Better than INTC's total debt of 49.28B.
175.82B
Better than INTC's total equity of 85.67B.
187.04B
Better than INTC's total capital of 134.95B.
6.00%
Better than INTC's debt weighting of 36.52%.
94.00%
Better than INTC's equity weighting of 63.48%.
7.53B
Worse than INTC's ebiat of 9.12B.
7.39B
Better than INTC's unlevered free cash flow of 716.67M.
4.00%
Equal to INTC's long-term growth rate of 4.00%.
172.18B
Better than INTC's terminal value of 61.99B.
141.73B
Better than INTC's enterprise value of 51.11B.
8.26B
Better than INTC's net debt of 42.20B.
133.47B
Better than INTC's equity value of 8.91B.
145.71
Better than INTC's equity value per share of 2.11.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Lower downside than INTC's downside of 13.76%.
Buy
Better than INTC's analyst recommendation of Hold.