PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze analyst forecasts for the company and compare them with competitors.
8.19B
No peer data available for comparison.
1.72B
No peer data available for comparison.
0.69
No peer data available for comparison.
1.20B
No peer data available for comparison.
1.45B
No peer data available for comparison.
1.31B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
18.34B
Better than LSCC's revenue of 515.33M.
26.85%
Better than LSCC's revenue growth rate of 26.27%.
10.06B
Better than LSCC's ebitda of 131.38M.
54.82%
Better than LSCC's ebitda margin of 25.49%.
9.10B
Better than LSCC's ebit of 100.36M.
49.62%
Better than LSCC's ebit margin of 19.48%.
954.00M
Worse than LSCC's depreciation of 31.02M.
9.74B
Better than LSCC's total cash of 131.57M.
53.09%
Better than LSCC's cash as percentage of revenue of 25.53%.
1.70B
Worse than LSCC's receivables of 64.58M.
9.27%
Better than LSCC's receivables as percentage of revenue of 12.53%.
1.91B
Worse than LSCC's inventories of 67.59M.
10.41%
Better than LSCC's inventories as percentage of revenue of 13.12%.
653.00M
Worse than LSCC's accounts payable of 34.60M.
3.56%
Better than LSCC's payables as percentage of revenue of 6.71%.
-2.46B
Better than LSCC's capital expenditure of -9.84M.
-13.42%
Better than LSCC's capex as percentage of revenue of -1.91%.
8.58%
Better than LSCC's weighted average cost of capital (wacc) of 10.95%.
8.89%
Better than LSCC's cost of equity of 10.96%.
4.26%
Better than LSCC's cost of debt of 4.40%.
0.98
Better than LSCC's beta of 1.39.
916.00M
Worse than LSCC's diluted shares outstanding of 139.79M.
11.22B
Worse than LSCC's total debt of 16.31M.
175.82B
Better than LSCC's total equity of 8.18B.
187.04B
Better than LSCC's total capital of 8.20B.
6.00%
Worse than LSCC's debt weighting of 0.20%.
94.00%
Worse than LSCC's equity weighting of 99.80%.
7.93B
Better than LSCC's ebiat of 98.61M.
6.42B
Better than LSCC's unlevered free cash flow of 123.87M.
4.00%
Equal to LSCC's long-term growth rate of 4.00%.
172.18B
Better than LSCC's terminal value of 4.96B.
141.75B
Better than LSCC's enterprise value of 3.85B.
8.26B
Worse than LSCC's net debt of -112.01M.
133.49B
Better than LSCC's equity value of 3.96B.
145.73
Better than LSCC's equity value per share of 28.35.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Lower downside than LSCC's downside of 11.26%.
Buy
Equal to LSCC's analyst recommendation of Buy.