PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze analyst forecasts for the company and compare them with competitors.
8.90B
No peer data available for comparison.
1.46B
No peer data available for comparison.
0.02
No peer data available for comparison.
-179.27M
No peer data available for comparison.
-598.48M
No peer data available for comparison.
1.36B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
18.57B
Better than LSCC's revenue of 860.70M.
6.01%
Worse than LSCC's revenue growth rate of 16.76%.
9.67B
Better than LSCC's ebitda of 238.13M.
52.08%
Better than LSCC's ebitda margin of 27.67%.
8.51B
Better than LSCC's ebit of 179.14M.
45.81%
Better than LSCC's ebit margin of 20.81%.
1.16B
Worse than LSCC's depreciation of 58.99M.
8.55B
Better than LSCC's total cash of 239.11M.
46.04%
Better than LSCC's cash as percentage of revenue of 27.78%.
1.72B
Worse than LSCC's receivables of 129.88M.
9.24%
Better than LSCC's receivables as percentage of revenue of 15.09%.
2.76B
Worse than LSCC's inventories of 125.10M.
14.89%
Worse than LSCC's inventories as percentage of revenue of 14.53%.
666.89M
Worse than LSCC's accounts payable of 61.07M.
3.59%
Better than LSCC's payables as percentage of revenue of 7.10%.
-2.48B
Better than LSCC's capital expenditure of -28.89M.
-13.34%
Better than LSCC's capex as percentage of revenue of -3.36%.
8.58%
Better than LSCC's weighted average cost of capital (wacc) of 10.95%.
8.89%
Better than LSCC's cost of equity of 10.96%.
4.26%
Better than LSCC's cost of debt of 4.40%.
0.98
Better than LSCC's beta of 1.39.
916.00M
Worse than LSCC's diluted shares outstanding of 139.79M.
11.22B
Worse than LSCC's total debt of 16.31M.
175.82B
Better than LSCC's total equity of 8.18B.
187.04B
Better than LSCC's total capital of 8.20B.
6.00%
Worse than LSCC's debt weighting of 0.20%.
94.00%
Worse than LSCC's equity weighting of 99.80%.
7.53B
Better than LSCC's ebiat of 175.84M.
7.39B
Better than LSCC's unlevered free cash flow of 191.95M.
4.00%
Equal to LSCC's long-term growth rate of 4.00%.
172.18B
Better than LSCC's terminal value of 4.96B.
141.73B
Better than LSCC's enterprise value of 3.85B.
8.26B
Worse than LSCC's net debt of -112.01M.
133.47B
Better than LSCC's equity value of 3.96B.
145.71
Better than LSCC's equity value per share of 28.35.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Lower downside than LSCC's downside of 11.26%.
Buy
Equal to LSCC's analyst recommendation of Buy.