PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze analyst forecasts for the company and compare them with competitors.
12.01B
Better than MPWR's estimated revenue of 138.76M.
3.09B
Better than MPWR's estimated ebitda of 25.12M.
0.95
Better than MPWR's estimated eps of 0.55.
1.40B
Better than MPWR's estimated net income of 18.13M.
1.87B
Better than MPWR's estimated ebit of 17.96M.
1.64B
Worse than MPWR's estimated sg&a expense of 37.53M.
Analyze DCF forecasts for the company and compare them with competitors.
18.57B
Better than MPWR's revenue of 2.40B.
6.01%
Worse than MPWR's revenue growth rate of 31.89%.
9.67B
Better than MPWR's ebitda of 601.88M.
52.08%
Better than MPWR's ebitda margin of 25.06%.
8.51B
Better than MPWR's ebit of 547.64M.
45.81%
Better than MPWR's ebit margin of 22.80%.
1.16B
Worse than MPWR's depreciation of 54.23M.
8.55B
Better than MPWR's total cash of 1.47B.
46.04%
Worse than MPWR's cash as percentage of revenue of 61.01%.
1.72B
Worse than MPWR's receivables of 234.89M.
9.24%
Better than MPWR's receivables as percentage of revenue of 9.78%.
2.76B
Worse than MPWR's inventories of 511.03M.
14.89%
Better than MPWR's inventories as percentage of revenue of 21.28%.
666.89M
Worse than MPWR's accounts payable of 108.66M.
3.59%
Better than MPWR's payables as percentage of revenue of 4.52%.
-2.48B
Better than MPWR's capital expenditure of -174.51M.
-13.34%
Better than MPWR's capex as percentage of revenue of -7.27%.
8.58%
Better than MPWR's weighted average cost of capital (wacc) of 9.68%.
8.89%
Better than MPWR's cost of equity of 9.68%.
4.26%
Equal to MPWR's cost of debt of 4.26%.
0.98
Better than MPWR's beta of 1.15.
916.00M
Worse than MPWR's diluted shares outstanding of 48.77M.
11.22B
Worse than MPWR's total debt of 5.57M.
175.82B
Better than MPWR's total equity of 30.96B.
187.04B
Better than MPWR's total capital of 30.97B.
6.00%
Worse than MPWR's debt weighting of 0.02%.
94.00%
Worse than MPWR's equity weighting of 99.98%.
7.53B
Better than MPWR's ebiat of 492.94M.
7.39B
Better than MPWR's unlevered free cash flow of 306.14M.
4.00%
Equal to MPWR's long-term growth rate of 4.00%.
172.18B
Better than MPWR's terminal value of 12.11B.
141.73B
Better than MPWR's enterprise value of 9.20B.
8.26B
Worse than MPWR's net debt of -522.28M.
133.47B
Better than MPWR's equity value of 9.73B.
145.71
Worse than MPWR's equity value per share of 199.43.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Lower downside than MPWR's downside of 20.39%.
Buy
Equal to MPWR's analyst recommendation of Buy.