205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze DCF forecasts for the company and compare them with competitors.
20.03B
Better than MPWR's revenue of 1.79B.
9.18%
Worse than MPWR's revenue growth rate of 48.55%.
11.22B
Better than MPWR's ebitda of 563.90M.
56.05%
Better than MPWR's ebitda margin of 31.43%.
10.25B
Better than MPWR's ebit of 526.78M.
51.16%
Better than MPWR's ebit margin of 29.36%.
979.00M
Worse than MPWR's depreciation of 37.11M.
9.07B
Better than MPWR's total cash of 737.87M.
45.27%
Better than MPWR's cash as percentage of revenue of 41.13%.
1.90B
Worse than MPWR's receivables of 182.71M.
9.46%
Better than MPWR's receivables as percentage of revenue of 10.18%.
2.76B
Worse than MPWR's inventories of 447.29M.
13.77%
Better than MPWR's inventories as percentage of revenue of 24.93%.
851.00M
Worse than MPWR's accounts payable of 61.46M.
4.25%
Worse than MPWR's payables as percentage of revenue of 3.43%.
-2.80B
Better than MPWR's capital expenditure of -58.84M.
-13.97%
Better than MPWR's capex as percentage of revenue of -3.28%.
8.58%
Better than MPWR's weighted average cost of capital (wacc) of 9.68%.
8.89%
Better than MPWR's cost of equity of 9.68%.
4.26%
Equal to MPWR's cost of debt of 4.26%.
0.98
Better than MPWR's beta of 1.15.
916.00M
Worse than MPWR's diluted shares outstanding of 48.77M.
11.22B
Worse than MPWR's total debt of 5.57M.
175.82B
Better than MPWR's total equity of 30.96B.
187.04B
Better than MPWR's total capital of 30.97B.
6.00%
Worse than MPWR's debt weighting of 0.02%.
94.00%
Worse than MPWR's equity weighting of 99.98%.
8.94B
Better than MPWR's ebiat of 439.21M.
6.27B
Better than MPWR's unlevered free cash flow of 130.14M.
4.00%
Equal to MPWR's long-term growth rate of 4.00%.
172.18B
Better than MPWR's terminal value of 12.11B.
141.75B
Better than MPWR's enterprise value of 9.20B.
8.26B
Worse than MPWR's net debt of -522.28M.
133.49B
Better than MPWR's equity value of 9.73B.
145.73
Worse than MPWR's equity value per share of 199.43.
Analyze analyst forecasts for the company and compare them with competitors.
13.50B
Better than MPWR's estimated revenue of 167.50M.
3.95B
Better than MPWR's estimated ebitda of 18.90M.
2.04
Better than MPWR's estimated eps of 0.52.
2.23B
Better than MPWR's estimated net income of 11.18M.
2.99B
Better than MPWR's estimated ebit of 11.29M.
1.57B
Worse than MPWR's estimated sg&a expense of 33.45M.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Lower downside than MPWR's downside of 20.39%.
Buy
Equal to MPWR's analyst recommendation of Buy.
