PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze analyst forecasts for the company and compare them with competitors.
15.51B
Better than MPWR's estimated revenue of 2.19B.
8.07B
Better than MPWR's estimated ebitda of 549.66M.
5.10
Worse than MPWR's estimated eps of 14.01.
4.85B
Better than MPWR's estimated net income of 683.08M.
7.02B
Better than MPWR's estimated ebit of 500.13M.
1.57B
Worse than MPWR's estimated sg&a expense of 392.76M.
Analyze DCF forecasts for the company and compare them with competitors.
14.38B
Better than MPWR's revenue of 627.92M.
No Data
No DCF data available for this metric in the selected year.
6.95B
Better than MPWR's ebitda of 119.89M.
48.31%
Better than MPWR's ebitda margin of 19.09%.
5.90B
Better than MPWR's ebit of 105.03M.
41.01%
Better than MPWR's ebit margin of 16.73%.
1.05B
Worse than MPWR's depreciation of 14.87M.
5.39B
Better than MPWR's total cash of 455.40M.
37.45%
Worse than MPWR's cash as percentage of revenue of 72.52%.
1.07B
Worse than MPWR's receivables of 52.70M.
7.47%
Better than MPWR's receivables as percentage of revenue of 8.39%.
2.00B
Worse than MPWR's inventories of 127.50M.
13.91%
Better than MPWR's inventories as percentage of revenue of 20.31%.
388.00M
Worse than MPWR's accounts payable of 27.27M.
2.70%
Better than MPWR's payables as percentage of revenue of 4.34%.
-847.00M
Better than MPWR's capital expenditure of -96.79M.
-5.89%
Worse than MPWR's capex as percentage of revenue of -15.41%.
8.58%
Better than MPWR's weighted average cost of capital (wacc) of 9.68%.
8.89%
Better than MPWR's cost of equity of 9.68%.
4.26%
Equal to MPWR's cost of debt of 4.26%.
0.98
Better than MPWR's beta of 1.15.
916.00M
Worse than MPWR's diluted shares outstanding of 48.77M.
11.22B
Worse than MPWR's total debt of 5.57M.
175.82B
Better than MPWR's total equity of 30.96B.
187.04B
Better than MPWR's total capital of 30.97B.
6.00%
Worse than MPWR's debt weighting of 0.02%.
94.00%
Worse than MPWR's equity weighting of 99.98%.
5.17B
Better than MPWR's ebiat of 101.05M.
2.68B
Better than MPWR's unlevered free cash flow of -133.80M.
4.00%
Equal to MPWR's long-term growth rate of 4.00%.
172.18B
Better than MPWR's terminal value of 12.11B.
141.74B
Better than MPWR's enterprise value of 9.20B.
8.26B
Worse than MPWR's net debt of -522.28M.
133.48B
Better than MPWR's equity value of 9.73B.
145.73
Worse than MPWR's equity value per share of 199.43.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Lower downside than MPWR's downside of 20.39%.
Buy
Equal to MPWR's analyst recommendation of Buy.