PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze analyst forecasts for the company and compare them with competitors.
24.95B
Better than MPWR's estimated revenue of 4.21B.
12.99B
Better than MPWR's estimated ebitda of 1.11B.
10.65
Worse than MPWR's estimated eps of 30.26.
9.79B
Better than MPWR's estimated net income of 1.48B.
11.29B
Better than MPWR's estimated ebit of 1.02B.
2.53B
Worse than MPWR's estimated sg&a expense of 710.71M.
Analyze DCF forecasts for the company and compare them with competitors.
17.52B
Better than MPWR's revenue of 1.82B.
-12.53%
Worse than MPWR's revenue growth rate of 1.50%.
9.01B
Better than MPWR's ebitda of 521.90M.
51.42%
Better than MPWR's ebitda margin of 28.66%.
7.77B
Better than MPWR's ebit of 481.74M.
44.36%
Better than MPWR's ebit margin of 26.45%.
1.24B
Worse than MPWR's depreciation of 40.17M.
8.57B
Better than MPWR's total cash of 1.11B.
48.95%
Worse than MPWR's cash as percentage of revenue of 60.87%.
1.79B
Worse than MPWR's receivables of 250.00M.
10.20%
Better than MPWR's receivables as percentage of revenue of 13.73%.
4.00B
Worse than MPWR's inventories of 383.70M.
22.83%
Worse than MPWR's inventories as percentage of revenue of 21.07%.
802.00M
Worse than MPWR's accounts payable of 62.96M.
4.58%
Worse than MPWR's payables as percentage of revenue of 3.46%.
-5.07B
Better than MPWR's capital expenditure of -57.58M.
-28.95%
Better than MPWR's capex as percentage of revenue of -3.16%.
8.58%
Better than MPWR's weighted average cost of capital (wacc) of 9.68%.
8.89%
Better than MPWR's cost of equity of 9.68%.
4.26%
Equal to MPWR's cost of debt of 4.26%.
0.98
Better than MPWR's beta of 1.15.
916.00M
Worse than MPWR's diluted shares outstanding of 48.77M.
11.22B
Worse than MPWR's total debt of 5.57M.
175.82B
Better than MPWR's total equity of 30.96B.
187.04B
Better than MPWR's total capital of 30.97B.
6.00%
Worse than MPWR's debt weighting of 0.02%.
94.00%
Worse than MPWR's equity weighting of 99.98%.
6.82B
Better than MPWR's ebiat of 407.01M.
1.80B
Better than MPWR's unlevered free cash flow of 387.40M.
4.00%
Equal to MPWR's long-term growth rate of 4.00%.
172.18B
Better than MPWR's terminal value of 12.11B.
141.74B
Better than MPWR's enterprise value of 9.20B.
8.26B
Worse than MPWR's net debt of -522.28M.
133.48B
Better than MPWR's equity value of 9.73B.
145.72
Worse than MPWR's equity value per share of 199.43.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Lower downside than MPWR's downside of 20.39%.
Buy
Equal to MPWR's analyst recommendation of Buy.