PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to MRVL's upside of 33.71%.
Buy
Equal to MRVL's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
8.90B
No peer data available for comparison.
1.46B
No peer data available for comparison.
0.02
No peer data available for comparison.
-179.27M
No peer data available for comparison.
-598.48M
No peer data available for comparison.
1.36B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
23.46B
Better than MRVL's revenue of 12.00B.
6.01%
Worse than MRVL's revenue growth rate of 21.50%.
12.22B
Better than MRVL's ebitda of 3.09B.
52.08%
Better than MRVL's ebitda margin of 25.75%.
10.75B
Better than MRVL's ebit of 261.85M.
45.81%
Better than MRVL's ebit margin of 2.18%.
1.47B
Better than MRVL's depreciation of 2.83B.
10.80B
Better than MRVL's total cash of 1.72B.
46.04%
Better than MRVL's cash as percentage of revenue of 14.32%.
2.17B
Better than MRVL's receivables of 2.41B.
9.24%
Better than MRVL's receivables as percentage of revenue of 20.06%.
3.49B
Worse than MRVL's inventories of 1.41B.
14.89%
Worse than MRVL's inventories as percentage of revenue of 11.78%.
842.31M
Better than MRVL's accounts payable of 1.01B.
3.59%
Better than MRVL's payables as percentage of revenue of 8.42%.
-3.13B
Better than MRVL's capital expenditure of -515.07M.
-13.34%
Better than MRVL's capex as percentage of revenue of -4.29%.
8.58%
Better than MRVL's weighted average cost of capital (wacc) of 10.71%.
8.89%
Better than MRVL's cost of equity of 11.04%.
4.26%
Better than MRVL's cost of debt of 4.81%.
0.98
Better than MRVL's beta of 1.44.
916.00M
Worse than MRVL's diluted shares outstanding of 861.30M.
11.22B
Worse than MRVL's total debt of 4.40B.
175.82B
Better than MRVL's total equity of 96.22B.
187.04B
Better than MRVL's total capital of 100.62B.
6.00%
Worse than MRVL's debt weighting of 4.37%.
94.00%
Worse than MRVL's equity weighting of 95.63%.
9.51B
Better than MRVL's ebiat of 195.42M.
7.58B
Better than MRVL's unlevered free cash flow of 2.01B.
4.00%
Equal to MRVL's long-term growth rate of 4.00%.
172.18B
Better than MRVL's terminal value of 37.87B.
141.73B
Better than MRVL's enterprise value of 29.18B.
8.26B
Worse than MRVL's net debt of 3.45B.
133.47B
Better than MRVL's equity value of 25.73B.
145.71
Better than MRVL's equity value per share of 29.87.