PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze analyst forecasts for the company and compare them with competitors.
12.28B
No peer data available for comparison.
4.86B
No peer data available for comparison.
2.24
No peer data available for comparison.
2.63B
No peer data available for comparison.
3.69B
No peer data available for comparison.
1.73B
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to MRVL's upside of 33.71%.
Buy
Equal to MRVL's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
17.52B
Better than MRVL's revenue of 5.92B.
-12.53%
Worse than MRVL's revenue growth rate of 32.66%.
9.01B
Better than MRVL's ebitda of 1.65B.
51.42%
Better than MRVL's ebitda margin of 27.84%.
7.77B
Better than MRVL's ebit of 255.70M.
44.36%
Better than MRVL's ebit margin of 4.32%.
1.24B
Better than MRVL's depreciation of 1.39B.
8.57B
Better than MRVL's total cash of 911.00M.
48.95%
Better than MRVL's cash as percentage of revenue of 15.39%.
1.79B
Worse than MRVL's receivables of 1.19B.
10.20%
Better than MRVL's receivables as percentage of revenue of 20.14%.
4.00B
Worse than MRVL's inventories of 1.07B.
22.83%
Worse than MRVL's inventories as percentage of revenue of 18.05%.
802.00M
Worse than MRVL's accounts payable of 465.80M.
4.58%
Better than MRVL's payables as percentage of revenue of 7.87%.
-5.07B
Better than MRVL's capital expenditure of -217.30M.
-28.95%
Better than MRVL's capex as percentage of revenue of -3.67%.
8.58%
Better than MRVL's weighted average cost of capital (wacc) of 10.56%.
8.89%
Better than MRVL's cost of equity of 11.04%.
4.26%
Better than MRVL's cost of debt of 4.81%.
0.98
Better than MRVL's beta of 1.44.
916.00M
Worse than MRVL's diluted shares outstanding of 861.30M.
11.22B
Worse than MRVL's total debt of 4.40B.
175.82B
Better than MRVL's total equity of 96.22B.
187.04B
Better than MRVL's total capital of 100.62B.
6.00%
Worse than MRVL's debt weighting of 4.37%.
94.00%
Worse than MRVL's equity weighting of 95.63%.
6.82B
Better than MRVL's ebiat of -491.27M.
1.80B
Better than MRVL's unlevered free cash flow of 196.43M.
4.00%
Equal to MRVL's long-term growth rate of 4.00%.
172.18B
Better than MRVL's terminal value of 37.87B.
141.74B
Better than MRVL's enterprise value of 29.34B.
8.26B
Worse than MRVL's net debt of 3.45B.
133.48B
Better than MRVL's equity value of 25.89B.
145.72
Better than MRVL's equity value per share of 30.06.