PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to MU's upside of 25.69%.
Buy
Equal to MU's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
14.95B
No peer data available for comparison.
6.43B
No peer data available for comparison.
4.35
No peer data available for comparison.
3.28B
No peer data available for comparison.
5.54B
No peer data available for comparison.
1.54B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
22.13B
Worse than MU's revenue of 36.32B.
6.01%
Worse than MU's revenue growth rate of 13.10%.
11.52B
Worse than MU's ebitda of 14.22B.
52.08%
Better than MU's ebitda margin of 39.15%.
10.14B
Better than MU's ebit of 3.12B.
45.81%
Better than MU's ebit margin of 8.58%.
1.39B
Better than MU's depreciation of 11.10B.
10.19B
Worse than MU's total cash of 14.06B.
46.04%
Better than MU's cash as percentage of revenue of 38.70%.
2.04B
Better than MU's receivables of 6.99B.
9.24%
Better than MU's receivables as percentage of revenue of 19.23%.
3.29B
Better than MU's inventories of 11.14B.
14.89%
Better than MU's inventories as percentage of revenue of 30.67%.
794.54M
Better than MU's accounts payable of 3.30B.
3.59%
Better than MU's payables as percentage of revenue of 9.09%.
-2.95B
Worse than MU's capital expenditure of -14.28B.
-13.34%
Worse than MU's capex as percentage of revenue of -39.32%.
8.58%
Better than MU's weighted average cost of capital (wacc) of 9.20%.
8.89%
Better than MU's cost of equity of 9.82%.
4.26%
Equal to MU's cost of debt of 4.26%.
0.98
Better than MU's beta of 1.18.
916.00M
Better than MU's diluted shares outstanding of 1.12B.
11.22B
Better than MU's total debt of 14.01B.
175.82B
Better than MU's total equity of 123.13B.
187.04B
Better than MU's total capital of 137.13B.
6.00%
Better than MU's debt weighting of 10.21%.
94.00%
Better than MU's equity weighting of 89.79%.
8.97B
Better than MU's ebiat of 2.73B.
7.15B
Better than MU's unlevered free cash flow of -2.17B.
4.00%
Better than MU's long-term growth rate of 2.00%.
172.18B
Better than MU's terminal value of -39.24B.
141.73B
Better than MU's enterprise value of -31.29B.
8.26B
Worse than MU's net debt of 6.97B.
133.47B
Better than MU's equity value of -38.26B.
145.71
Better than MU's equity value per share of -34.22.