PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze analyst forecasts for the company and compare them with competitors.
17.94B
Better than NXPI's estimated revenue of 11.03B.
8.85B
Better than NXPI's estimated ebitda of 3.68B.
7.94
Worse than NXPI's estimated eps of 10.59.
6.83B
Better than NXPI's estimated net income of 2.77B.
7.89B
Better than NXPI's estimated ebit of 2.02B.
1.46B
Worse than NXPI's estimated sg&a expense of 1.02B.
Analyze DCF forecasts for the company and compare them with competitors.
22.13B
Better than NXPI's revenue of 20.40B.
6.01%
Worse than NXPI's revenue growth rate of 11.34%.
11.52B
Better than NXPI's ebitda of 6.83B.
52.08%
Better than NXPI's ebitda margin of 33.48%.
10.14B
Better than NXPI's ebit of 3.76B.
45.81%
Better than NXPI's ebit margin of 18.41%.
1.39B
Better than NXPI's depreciation of 3.07B.
10.19B
Better than NXPI's total cash of 5.10B.
46.04%
Better than NXPI's cash as percentage of revenue of 25.01%.
2.04B
Worse than NXPI's receivables of 1.58B.
9.24%
Worse than NXPI's receivables as percentage of revenue of 7.75%.
3.29B
Worse than NXPI's inventories of 2.68B.
14.89%
Worse than NXPI's inventories as percentage of revenue of 13.14%.
794.54M
Better than NXPI's accounts payable of 2.22B.
3.59%
Better than NXPI's payables as percentage of revenue of 10.89%.
-2.95B
Better than NXPI's capital expenditure of -1.57B.
-13.34%
Better than NXPI's capex as percentage of revenue of -7.69%.
8.58%
Better than NXPI's weighted average cost of capital (wacc) of 10.08%.
8.89%
Better than NXPI's cost of equity of 11.31%.
4.26%
Equal to NXPI's cost of debt of 4.26%.
0.98
Better than NXPI's beta of 1.49.
916.00M
Worse than NXPI's diluted shares outstanding of 261.37M.
11.22B
Worse than NXPI's total debt of 11.18B.
175.82B
Better than NXPI's total equity of 57.89B.
187.04B
Better than NXPI's total capital of 69.07B.
6.00%
Better than NXPI's debt weighting of 16.18%.
94.00%
Better than NXPI's equity weighting of 83.82%.
8.97B
Better than NXPI's ebiat of 3.27B.
7.15B
Better than NXPI's unlevered free cash flow of 4.57B.
4.00%
Equal to NXPI's long-term growth rate of 4.00%.
172.18B
Better than NXPI's terminal value of 87.06B.
141.73B
Better than NXPI's enterprise value of 69.74B.
8.26B
Worse than NXPI's net debt of 7.53B.
133.47B
Better than NXPI's equity value of 62.21B.
145.71
Worse than NXPI's equity value per share of 238.03.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to NXPI's upside of 6.17%.
Buy
Equal to NXPI's analyst recommendation of Buy.