PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to ON's upside of 17.67%.
Buy
Equal to ON's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
11.94B
No peer data available for comparison.
4.48B
No peer data available for comparison.
1.25
No peer data available for comparison.
3.01B
No peer data available for comparison.
2.30B
No peer data available for comparison.
1.65B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
23.46B
Better than ON's revenue of 14.25B.
6.01%
Worse than ON's revenue growth rate of 11.54%.
12.22B
Better than ON's ebitda of 4.28B.
52.08%
Better than ON's ebitda margin of 30.06%.
10.75B
Better than ON's ebit of 2.99B.
45.81%
Better than ON's ebit margin of 20.96%.
1.47B
Worse than ON's depreciation of 1.30B.
10.80B
Better than ON's total cash of 3.48B.
46.04%
Better than ON's cash as percentage of revenue of 24.40%.
2.17B
Worse than ON's receivables of 1.68B.
9.24%
Better than ON's receivables as percentage of revenue of 11.82%.
3.49B
Worse than ON's inventories of 3.18B.
14.89%
Better than ON's inventories as percentage of revenue of 22.32%.
842.31M
Better than ON's accounts payable of 1.40B.
3.59%
Better than ON's payables as percentage of revenue of 9.84%.
-3.13B
Better than ON's capital expenditure of -1.70B.
-13.34%
Better than ON's capex as percentage of revenue of -11.91%.
8.58%
Better than ON's weighted average cost of capital (wacc) of 11.22%.
8.89%
Better than ON's cost of equity of 12.07%.
4.26%
Equal to ON's cost of debt of 4.26%.
0.98
Better than ON's beta of 1.65.
916.00M
Worse than ON's diluted shares outstanding of 446.80M.
11.22B
Worse than ON's total debt of 3.36B.
175.82B
Better than ON's total equity of 30.04B.
187.04B
Better than ON's total capital of 33.40B.
6.00%
Better than ON's debt weighting of 10.06%.
94.00%
Better than ON's equity weighting of 89.94%.
9.51B
Better than ON's ebiat of 2.57B.
7.58B
Better than ON's unlevered free cash flow of 1.81B.
4.00%
Equal to ON's long-term growth rate of 4.00%.
172.18B
Better than ON's terminal value of 26.09B.
141.73B
Better than ON's enterprise value of 20.91B.
8.26B
Worse than ON's net debt of 876.80M.
133.47B
Better than ON's equity value of 20.03B.
145.71
Better than ON's equity value per share of 44.83.