PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to ON's upside of 17.67%.
Buy
Equal to ON's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
17.94B
Better than ON's estimated revenue of 6.69B.
8.85B
Better than ON's estimated ebitda of 1.44B.
7.94
Better than ON's estimated eps of 2.81.
6.83B
Better than ON's estimated net income of 832.07M.
7.89B
Better than ON's estimated ebit of 1.06B.
1.46B
Worse than ON's estimated sg&a expense of 500.86M.
Analyze DCF forecasts for the company and compare them with competitors.
14.38B
Better than ON's revenue of 5.52B.
No Data
No DCF data available for this metric in the selected year.
6.95B
Better than ON's ebitda of 1.21B.
48.31%
Better than ON's ebitda margin of 21.94%.
5.90B
Better than ON's ebit of 617.50M.
41.01%
Better than ON's ebit margin of 11.19%.
1.05B
Worse than ON's depreciation of 593.10M.
5.39B
Better than ON's total cash of 894.20M.
37.45%
Better than ON's cash as percentage of revenue of 16.21%.
1.07B
Worse than ON's receivables of 705.00M.
7.47%
Better than ON's receivables as percentage of revenue of 12.78%.
2.00B
Worse than ON's inventories of 1.23B.
13.91%
Better than ON's inventories as percentage of revenue of 22.33%.
388.00M
Better than ON's accounts payable of 543.60M.
2.70%
Better than ON's payables as percentage of revenue of 9.85%.
-847.00M
Better than ON's capital expenditure of -634.60M.
-5.89%
Worse than ON's capex as percentage of revenue of -11.50%.
8.58%
Better than ON's weighted average cost of capital (wacc) of 11.18%.
8.89%
Better than ON's cost of equity of 12.07%.
4.26%
Equal to ON's cost of debt of 4.26%.
0.98
Better than ON's beta of 1.65.
916.00M
Worse than ON's diluted shares outstanding of 446.80M.
11.22B
Worse than ON's total debt of 3.36B.
175.82B
Better than ON's total equity of 30.04B.
187.04B
Better than ON's total capital of 33.40B.
6.00%
Better than ON's debt weighting of 10.06%.
94.00%
Better than ON's equity weighting of 89.94%.
5.17B
Better than ON's ebiat of 472.61M.
2.68B
Better than ON's unlevered free cash flow of -962.69M.
4.00%
Equal to ON's long-term growth rate of 4.00%.
172.18B
Better than ON's terminal value of 26.09B.
141.74B
Better than ON's enterprise value of 20.94B.
8.26B
Worse than ON's net debt of 876.80M.
133.48B
Better than ON's equity value of 20.06B.
145.73
Better than ON's equity value per share of 44.89.