PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to ON's upside of 17.67%.
Buy
Equal to ON's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
17.94B
Better than ON's estimated revenue of 6.69B.
8.85B
Better than ON's estimated ebitda of 1.44B.
7.94
Better than ON's estimated eps of 2.81.
6.83B
Better than ON's estimated net income of 832.07M.
7.89B
Better than ON's estimated ebit of 1.06B.
1.46B
Worse than ON's estimated sg&a expense of 500.86M.
Analyze DCF forecasts for the company and compare them with competitors.
14.46B
Better than ON's revenue of 5.25B.
0.54%
Better than ON's revenue growth rate of -4.76%.
7.20B
Better than ON's ebitda of 1.04B.
49.78%
Better than ON's ebitda margin of 19.86%.
6.21B
Better than ON's ebit of 418.30M.
42.92%
Better than ON's ebit margin of 7.96%.
992.00M
Worse than ON's depreciation of 625.10M.
6.57B
Better than ON's total cash of 1.08B.
45.42%
Better than ON's cash as percentage of revenue of 20.57%.
1.41B
Worse than ON's receivables of 676.00M.
9.78%
Better than ON's receivables as percentage of revenue of 12.86%.
1.96B
Worse than ON's inventories of 1.25B.
13.52%
Better than ON's inventories as percentage of revenue of 23.81%.
415.00M
Better than ON's accounts payable of 572.90M.
2.87%
Better than ON's payables as percentage of revenue of 10.90%.
-649.00M
Better than ON's capital expenditure of -483.60M.
-4.49%
Worse than ON's capex as percentage of revenue of -9.20%.
8.59%
Better than ON's weighted average cost of capital (wacc) of 11.28%.
8.89%
Better than ON's cost of equity of 12.07%.
4.26%
Equal to ON's cost of debt of 4.26%.
0.98
Better than ON's beta of 1.65.
916.00M
Worse than ON's diluted shares outstanding of 446.80M.
11.22B
Worse than ON's total debt of 3.36B.
175.82B
Better than ON's total equity of 30.04B.
187.04B
Better than ON's total capital of 33.40B.
6.00%
Better than ON's debt weighting of 10.06%.
94.00%
Better than ON's equity weighting of 89.94%.
5.77B
Better than ON's ebiat of 554.73M.
5.85B
Better than ON's unlevered free cash flow of 735.53M.
4.00%
Equal to ON's long-term growth rate of 4.00%.
172.18B
Better than ON's terminal value of 26.09B.
141.67B
Better than ON's enterprise value of 20.87B.
8.26B
Worse than ON's net debt of 876.80M.
133.41B
Better than ON's equity value of 19.99B.
145.65
Better than ON's equity value per share of 44.74.