0.56 - 0.61
0.03 - 0.62
42.60M / 30.74M (Avg.)
-0.59 | -0.01
Analyze analyst forecasts for the company and compare them with competitors.
Analyze DCF forecasts for the company and compare them with competitors.
7.81M
Revenue has increased from the previous period.
41.36%
Revenue growth rate has increased from the previous period.
-3.16M
EBITDA has increased from the previous period.
-40.43%
EBITDA margin has increased from the previous period.
-3.46M
EBIT has increased from the previous period.
-44.25%
EBIT margin has increased from the previous period.
2.47M
Depreciation has increased from the previous period.
5.26M
Total cash has increased from the previous period.
67.40%
Cash percentage has increased from the previous period.
3.71M
Receivables have increased from the previous period.
47.56%
Receivables percentage has increased from the previous period.
1.95M
Inventories have increased from the previous period.
25.00%
Inventory percentage has increased from the previous period.
4.29M
Accounts payable has increased from the previous period.
54.98%
Payables percentage has increased from the previous period.
-942.90K
Capital expenditure has increased from the previous period.
-12.07%
CapEx percentage has increased from the previous period.
22.26%
WACC is unchanged from the previous period.
22.44%
Cost of equity is unchanged from the previous period.
7.59%
Cost of debt is unchanged from the previous period.
3.91
Beta is unchanged from the previous period.
548.41M
Diluted shares outstanding is unchanged from the previous period.
3.20M
Total debt is unchanged from the previous period.
249.53M
Total equity is unchanged from the previous period.
252.73M
Total capital is unchanged from the previous period.
1.27%
Debt weighting is unchanged from the previous period.
98.73%
Equity weighting is unchanged from the previous period.
-3.46M
EBIAT has increased from the previous period.
-4.19M
UFCF has increased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
-46.87M
Terminal value is unchanged from the previous period.
-31.70M
Enterprise value is unchanged from the previous period.
2.74M
Net debt is unchanged from the previous period.
-34.44M
Equity value is unchanged from the previous period.
-0.06
Equity value per share is unchanged from the previous period.
