23.68 - 23.68
20.75 - 25.07
1.4K / 5.9K (Avg.)
Analyze analyst forecasts for the company and compare them with competitors.
Analyze DCF forecasts for the company and compare them with competitors.
15.28B
Revenue has decreased from the previous period.
-74.46%
Revenue growth rate has decreased from the previous period.
-3.56B
EBITDA has decreased from the previous period.
-23.30%
EBITDA margin has decreased from the previous period.
-2.09B
EBIT has decreased from the previous period.
-13.65%
EBIT margin has decreased from the previous period.
-1.47B
Depreciation has decreased from the previous period.
19.15B
Total cash has decreased from the previous period.
125.31%
Cash percentage has increased from the previous period.
1.45B
Receivables have increased from the previous period.
9.47%
Receivables percentage has increased from the previous period.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
9.74%
WACC has increased from the previous period.
5.53%
Cost of equity is unchanged from the previous period.
12.20%
Cost of debt is unchanged from the previous period.
No Data
No DCF data available for this metric in the selected year.
36.10M
Diluted shares outstanding is unchanged from the previous period.
12.74B
Total debt is unchanged from the previous period.
831.49M
Total equity is unchanged from the previous period.
13.57B
Total capital is unchanged from the previous period.
93.87%
Debt weighting is unchanged from the previous period.
6.13%
Equity weighting is unchanged from the previous period.
-1.71B
EBIAT has decreased from the previous period.
-3.34B
UFCF has decreased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
9.50B
Terminal value is unchanged from the previous period.
7.52B
Enterprise value has decreased from the previous period.
-7.60B
Net debt is unchanged from the previous period.
15.12B
Equity value has decreased from the previous period.
418.70
Equity value per share has decreased from the previous period.
