1.52 - 1.58
1.19 - 3.37
354.5K / 984.1K (Avg.)
-1.64 | -0.94
View analysts' price targets and recommendations, and compare them with competitors.
$17.50
Analysts expect the stock price to increase by 1036.36%.
Hold
Positive consensus among analysts.
Analyze DCF forecasts for the company and compare them with competitors.
1.74B
Revenue has increased from the previous period.
54.30%
Revenue growth rate has increased from the previous period.
139.56M
EBITDA has increased from the previous period.
8.02%
EBITDA margin has increased from the previous period.
109.27M
EBIT has increased from the previous period.
6.28%
EBIT margin has increased from the previous period.
30.29M
Depreciation has increased from the previous period.
509.51M
Total cash has increased from the previous period.
29.26%
Cash percentage has decreased from the previous period.
230.70M
Receivables have increased from the previous period.
13.25%
Receivables percentage has decreased from the previous period.
316.81M
Inventories have increased from the previous period.
18.20%
Inventory percentage has decreased from the previous period.
243.14M
Accounts payable has increased from the previous period.
13.96%
Payables percentage has increased from the previous period.
-1.51M
Capital expenditure has decreased from the previous period.
-0.09%
CapEx percentage has decreased from the previous period.
6.08%
WACC has increased from the previous period.
7.17%
Cost of equity is unchanged from the previous period.
10.60%
Cost of debt is unchanged from the previous period.
0.67
Beta is unchanged from the previous period.
75.35M
Diluted shares outstanding is unchanged from the previous period.
153.06M
Total debt is unchanged from the previous period.
125.83M
Total equity is unchanged from the previous period.
278.89M
Total capital is unchanged from the previous period.
54.88%
Debt weighting is unchanged from the previous period.
45.12%
Equity weighting is unchanged from the previous period.
53.38M
EBIAT has increased from the previous period.
4.17M
UFCF has increased from the previous period.
1.00%
Long-term growth rate is unchanged from the previous period.
-83.85M
Terminal value is unchanged from the previous period.
-51.68M
Enterprise value has increased from the previous period.
139.68M
Net debt is unchanged from the previous period.
-191.36M
Equity value has increased from the previous period.
-2.54
Equity value per share has increased from the previous period.
Analyze analyst forecasts for the company and compare them with competitors.
350.00M
The estimated revenue has increased from the previous period.
-34.12M
The estimated EBITDA has decreased from the previous period.
0.08
The estimated EPS has increased from the previous period.
6.03M
The estimated net income has increased from the previous period.
-41.61M
The estimated EBIT has decreased from the previous period.
158.44M
The estimated SG&A expenses have increased from the previous period.
