PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Wuling Motors Holdings Limited (0305.HK)
0.720.05 (7.46%)
0.67 - 0.72
0.33 - 0.86
15.11M / 4.44M (Avg.)
36.00 | 0.02
Analyze analyst forecasts for the company and compare them with competitors.
11.33B
The estimated revenue has increased from the previous period.
353.90M
The estimated EBITDA has increased from the previous period.
0.03
The estimated EPS has increased from the previous period.
108.10M
The estimated net income has increased from the previous period.
-13.18M
The estimated EBIT has decreased from the previous period.
665.22M
The estimated SG&A expenses have increased from the previous period.
Analyze DCF forecasts for the company and compare them with competitors.
7.37B
Revenue has decreased from the previous period.
-14.96%
Revenue growth rate has increased from the previous period.
230.11M
EBITDA has decreased from the previous period.
3.12%
EBITDA margin has decreased from the previous period.
-8.57M
EBIT has decreased from the previous period.
-0.12%
EBIT margin has decreased from the previous period.
238.68M
Depreciation has decreased from the previous period.
1.46B
Total cash has decreased from the previous period.
19.86%
Cash percentage has decreased from the previous period.
4.00B
Receivables have decreased from the previous period.
54.22%
Receivables percentage has decreased from the previous period.
693.01M
Inventories have decreased from the previous period.
9.40%
Inventory percentage has increased from the previous period.
3.66B
Accounts payable has decreased from the previous period.
49.72%
Payables percentage has decreased from the previous period.
-148.74M
Capital expenditure has increased from the previous period.
-2.02%
CapEx percentage has increased from the previous period.
4.42%
WACC has increased from the previous period.
14.24%
Cost of equity is unchanged from the previous period.
3.93%
Cost of debt is unchanged from the previous period.
2.18
Beta is unchanged from the previous period.
3.30B
Diluted shares outstanding is unchanged from the previous period.
5.98B
Total debt is unchanged from the previous period.
1.39B
Total equity is unchanged from the previous period.
7.37B
Total capital is unchanged from the previous period.
81.19%
Debt weighting is unchanged from the previous period.
18.81%
Equity weighting is unchanged from the previous period.
-4.69M
EBIAT has decreased from the previous period.
512.84M
UFCF has decreased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
5.85B
Terminal value is unchanged from the previous period.
5.82B
Enterprise value has decreased from the previous period.
2.53B
Net debt is unchanged from the previous period.
3.29B
Equity value has decreased from the previous period.
1.00
Equity value per share has decreased from the previous period.