Wuling Motors Holdings Limited (0305.HK)

Wuling Motors Holdings Limited (0305.HK) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

Trending:

Revenue

16.77B

Higher than competitor

Better than 0259.HK's revenue of 891.97M.

Revenue Growth Rate

No Data

No DCF data available for this metric in the selected year.

EBITDA

368.08M

Higher than competitor

Better than 0259.HK's ebitda of 61.40M.

EBITDA Margin

2.19%

Lower than competitor

Worse than 0259.HK's ebitda margin of 6.88%.

EBIT

10.21M

Higher than competitor

Better than 0259.HK's ebit of 8.12M.

EBIT Margin

0.06%

Lower than competitor

Worse than 0259.HK's ebit margin of 0.91%.

Depreciation

357.87M

Higher than competitor

Worse than 0259.HK's depreciation of 53.28M.

Total Cash

1.03B

Higher than competitor

Better than 0259.HK's total cash of 142.18M.

Cash as Percentage of Revenue

6.15%

Lower than competitor

Worse than 0259.HK's cash as percentage of revenue of 15.94%.

Receivables

8.20B

Higher than competitor

Worse than 0259.HK's receivables of 244.71M.

Receivables as Percentage of Revenue

48.89%

Higher than competitor

Worse than 0259.HK's receivables as percentage of revenue of 27.43%.

Inventories

1.48B

Higher than competitor

Worse than 0259.HK's inventories of 197.49M.

Inventories as Percentage of Revenue

8.82%

Lower than competitor

Better than 0259.HK's inventories as percentage of revenue of 22.14%.

Accounts Payable

7.38B

Higher than competitor

Worse than 0259.HK's accounts payable of 161.21M.

Payables as Percentage of Revenue

43.98%

Higher than competitor

Worse than 0259.HK's payables as percentage of revenue of 18.07%.

Capital Expenditure

-395.32M

Lower than competitor

Better than 0259.HK's capital expenditure of -53.41M.

CapEx as Percentage of Revenue

-2.36%

Higher than competitor

Worse than 0259.HK's capex as percentage of revenue of -5.99%.

Weighted Average Cost of Capital (WACC)

5.87%

Higher than competitor

Worse than 0259.HK's weighted average cost of capital (wacc) of 4.86%.

Cost of Equity

14.24%

Higher than competitor

Worse than 0259.HK's cost of equity of 4.87%.

Cost of Debt

3.93%

Equal to 0259.HK's cost of debt of 3.93%.

Beta

2.18

Higher than competitor

Worse than 0259.HK's beta of -0.16.

Diluted Shares Outstanding

3.30B

Higher than competitor

Worse than 0259.HK's diluted shares outstanding of 949.37M.

Total Debt

5.98B

Higher than competitor

Worse than 0259.HK's total debt of 35.66M.

Total Equity

1.39B

Lower than competitor

Worse than 0259.HK's total equity of 1.86B.

Total Capital

7.37B

Higher than competitor

Better than 0259.HK's total capital of 1.90B.

Debt Weighting

81.19%

Higher than competitor

Worse than 0259.HK's debt weighting of 1.88%.

Equity Weighting

18.81%

Lower than competitor

Worse than 0259.HK's equity weighting of 98.12%.

EBIAT

13.30M

Lower than competitor

Worse than 0259.HK's ebiat of 47.18M.

Unlevered Free Cash Flow

-2.33B

Lower than competitor

Worse than 0259.HK's unlevered free cash flow of -69.47M.

Long-Term Growth Rate

2.00%

Equal to 0259.HK's long-term growth rate of 2.00%.

Terminal Value

5.85B

Higher than competitor

Better than 0259.HK's terminal value of 4.55B.

Enterprise Value

5.51B

Higher than competitor

Better than 0259.HK's enterprise value of 4.04B.

Net Debt

2.53B

Higher than competitor

Worse than 0259.HK's net debt of -117.21M.

Equity Value

2.98B

Lower than competitor

Worse than 0259.HK's equity value of 4.15B.

Equity Value Per Share

0.90

Lower than competitor

Worse than 0259.HK's equity value per share of 4.38.

Select Metric for Chart