PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Wuling Motors Holdings Limited (0305.HK)
0.690.03 (-4.17%)
0.68 - 0.75
0.33 - 0.86
18.36M / 4.66M (Avg.)
34.50 | 0.02
Analyze analyst forecasts for the company and compare them with competitors.
16.32B
No peer data available for comparison.
358.24M
No peer data available for comparison.
No Data
No forecast data available for this metric at the selected date.
No Data
No forecast data available for this metric at the selected date.
-39.03M
No peer data available for comparison.
973.88M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
13.73B
Better than 0259.HK's revenue of 1.33B.
-12.58%
Worse than 0259.HK's revenue growth rate of 4.67%.
378.59M
Worse than 0259.HK's ebitda of 549.27M.
2.76%
Worse than 0259.HK's ebitda margin of 41.43%.
-96.63M
Worse than 0259.HK's ebit of 495.40M.
-0.70%
Worse than 0259.HK's ebit margin of 37.37%.
475.22M
Worse than 0259.HK's depreciation of 53.87M.
2.15B
Better than 0259.HK's total cash of 300.31M.
15.68%
Worse than 0259.HK's cash as percentage of revenue of 22.65%.
7.38B
Worse than 0259.HK's receivables of 295.42M.
53.76%
Worse than 0259.HK's receivables as percentage of revenue of 22.28%.
1.36B
Worse than 0259.HK's inventories of 184.68M.
9.93%
Better than 0259.HK's inventories as percentage of revenue of 13.93%.
6.73B
Worse than 0259.HK's accounts payable of 153.47M.
49.01%
Worse than 0259.HK's payables as percentage of revenue of 11.58%.
-352.33M
Better than 0259.HK's capital expenditure of -33.81M.
-2.57%
Better than 0259.HK's capex as percentage of revenue of -2.55%.
4.23%
Better than 0259.HK's weighted average cost of capital (wacc) of 4.86%.
14.24%
Worse than 0259.HK's cost of equity of 4.87%.
3.93%
Equal to 0259.HK's cost of debt of 3.93%.
2.18
Worse than 0259.HK's beta of -0.16.
3.30B
Worse than 0259.HK's diluted shares outstanding of 949.37M.
5.98B
Worse than 0259.HK's total debt of 35.66M.
1.39B
Worse than 0259.HK's total equity of 1.86B.
7.37B
Better than 0259.HK's total capital of 1.90B.
81.19%
Worse than 0259.HK's debt weighting of 1.88%.
18.81%
Worse than 0259.HK's equity weighting of 98.12%.
-46.89M
Worse than 0259.HK's ebiat of 616.28M.
-423.13M
Worse than 0259.HK's unlevered free cash flow of 653.97M.
2.00%
Equal to 0259.HK's long-term growth rate of 2.00%.
5.85B
Better than 0259.HK's terminal value of 4.55B.
5.87B
Better than 0259.HK's enterprise value of 4.04B.
2.53B
Worse than 0259.HK's net debt of -117.21M.
3.33B
Worse than 0259.HK's equity value of 4.15B.
1.01
Worse than 0259.HK's equity value per share of 4.38.