PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Wuling Motors Holdings Limited (0305.HK)
0.690.03 (-4.17%)
0.68 - 0.75
0.33 - 0.86
18.36M / 4.66M (Avg.)
34.50 | 0.02
Analyze analyst forecasts for the company and compare them with competitors.
11.33B
No peer data available for comparison.
353.90M
No peer data available for comparison.
0.03
No peer data available for comparison.
108.10M
No peer data available for comparison.
-13.18M
No peer data available for comparison.
665.22M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
11.43B
Better than 0259.HK's revenue of 936.61M.
-16.77%
Better than 0259.HK's revenue growth rate of -29.36%.
461.63M
Better than 0259.HK's ebitda of 95.10M.
4.04%
Worse than 0259.HK's ebitda margin of 10.15%.
69.39M
Better than 0259.HK's ebit of 48.54M.
0.61%
Worse than 0259.HK's ebit margin of 5.18%.
392.23M
Worse than 0259.HK's depreciation of 46.56M.
2.85B
Better than 0259.HK's total cash of 152.87M.
24.96%
Better than 0259.HK's cash as percentage of revenue of 16.32%.
6.99B
Worse than 0259.HK's receivables of 179.22M.
61.11%
Worse than 0259.HK's receivables as percentage of revenue of 19.14%.
879.20M
Worse than 0259.HK's inventories of 137.60M.
7.69%
Better than 0259.HK's inventories as percentage of revenue of 14.69%.
6.18B
Worse than 0259.HK's accounts payable of 119.23M.
54.10%
Worse than 0259.HK's payables as percentage of revenue of 12.73%.
-287.07M
Better than 0259.HK's capital expenditure of -60.23M.
-2.51%
Worse than 0259.HK's capex as percentage of revenue of -6.43%.
3.65%
Better than 0259.HK's weighted average cost of capital (wacc) of 4.85%.
14.24%
Worse than 0259.HK's cost of equity of 4.87%.
3.93%
Equal to 0259.HK's cost of debt of 3.93%.
2.18
Worse than 0259.HK's beta of -0.16.
3.30B
Worse than 0259.HK's diluted shares outstanding of 949.37M.
5.98B
Worse than 0259.HK's total debt of 35.66M.
1.39B
Worse than 0259.HK's total equity of 1.86B.
7.37B
Better than 0259.HK's total capital of 1.90B.
81.19%
Worse than 0259.HK's debt weighting of 1.88%.
18.81%
Worse than 0259.HK's equity weighting of 98.12%.
21.03M
Worse than 0259.HK's ebiat of 43.01M.
461.52M
Better than 0259.HK's unlevered free cash flow of 158.39M.
2.00%
Equal to 0259.HK's long-term growth rate of 2.00%.
5.85B
Better than 0259.HK's terminal value of 4.55B.
6.00B
Better than 0259.HK's enterprise value of 4.04B.
2.53B
Worse than 0259.HK's net debt of -117.21M.
3.47B
Worse than 0259.HK's equity value of 4.16B.
1.05
Worse than 0259.HK's equity value per share of 4.38.