PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Wuling Motors Holdings Limited (0305.HK)
0.690.03 (-4.17%)
0.68 - 0.75
0.33 - 0.86
18.36M / 4.66M (Avg.)
34.50 | 0.02
Analyze analyst forecasts for the company and compare them with competitors.
11.97B
No peer data available for comparison.
373.59M
No peer data available for comparison.
0.05
No peer data available for comparison.
156.54M
No peer data available for comparison.
-13.91M
No peer data available for comparison.
692.38M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
5.33B
Better than 0259.HK's revenue of 1.22B.
-14.96%
Worse than 0259.HK's revenue growth rate of 6.75%.
166.40M
Worse than 0259.HK's ebitda of 200.51M.
3.12%
Worse than 0259.HK's ebitda margin of 16.48%.
-6.20M
Worse than 0259.HK's ebit of 138.70M.
-0.12%
Worse than 0259.HK's ebit margin of 11.40%.
172.59M
Worse than 0259.HK's depreciation of 61.81M.
1.06B
Better than 0259.HK's total cash of 228.92M.
19.86%
Better than 0259.HK's cash as percentage of revenue of 18.82%.
2.89B
Worse than 0259.HK's receivables of 265.96M.
54.22%
Worse than 0259.HK's receivables as percentage of revenue of 21.86%.
501.14M
Worse than 0259.HK's inventories of 209.97M.
9.40%
Better than 0259.HK's inventories as percentage of revenue of 17.26%.
2.65B
Worse than 0259.HK's accounts payable of 172.69M.
49.72%
Worse than 0259.HK's payables as percentage of revenue of 14.20%.
-107.56M
Better than 0259.HK's capital expenditure of -58.96M.
-2.02%
Worse than 0259.HK's capex as percentage of revenue of -4.85%.
4.42%
Better than 0259.HK's weighted average cost of capital (wacc) of 4.85%.
14.24%
Worse than 0259.HK's cost of equity of 4.87%.
3.93%
Equal to 0259.HK's cost of debt of 3.93%.
2.18
Worse than 0259.HK's beta of -0.16.
3.30B
Worse than 0259.HK's diluted shares outstanding of 949.37M.
5.98B
Worse than 0259.HK's total debt of 35.66M.
1.39B
Worse than 0259.HK's total equity of 1.86B.
7.37B
Better than 0259.HK's total capital of 1.90B.
81.19%
Worse than 0259.HK's debt weighting of 1.88%.
18.81%
Worse than 0259.HK's equity weighting of 98.12%.
-3.39M
Worse than 0259.HK's ebiat of 135.54M.
192.05M
Better than 0259.HK's unlevered free cash flow of 119.21M.
2.00%
Equal to 0259.HK's long-term growth rate of 2.00%.
5.85B
Better than 0259.HK's terminal value of 4.55B.
5.82B
Better than 0259.HK's enterprise value of 4.04B.
2.53B
Worse than 0259.HK's net debt of -117.21M.
3.29B
Worse than 0259.HK's equity value of 4.16B.
1.00
Worse than 0259.HK's equity value per share of 4.38.