Wuling Motors Holdings Limited (0305.HK)

Wuling Motors Holdings Limited (0305.HK) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

Trending:

Revenue

5.33B

Higher than competitor

Better than 0335.HK's revenue of 89.50M.

Revenue Growth Rate

-14.96%

Lower than competitor

Worse than 0335.HK's revenue growth rate of -7.44%.

EBITDA

166.40M

Higher than competitor

Better than 0335.HK's ebitda of 56.82M.

EBITDA Margin

3.12%

Lower than competitor

Worse than 0335.HK's ebitda margin of 63.48%.

EBIT

-6.20M

Lower than competitor

Worse than 0335.HK's ebit of 56.73M.

EBIT Margin

-0.12%

Lower than competitor

Worse than 0335.HK's ebit margin of 63.39%.

Depreciation

172.59M

Higher than competitor

Worse than 0335.HK's depreciation of 80.44K.

Total Cash

1.06B

Higher than competitor

Better than 0335.HK's total cash of 89.50M.

Cash as Percentage of Revenue

19.86%

Lower than competitor

Worse than 0335.HK's cash as percentage of revenue of 100.00%.

Receivables

2.89B

Higher than competitor

Worse than 0335.HK's receivables of 17.90M.

Receivables as Percentage of Revenue

54.22%

Higher than competitor

Worse than 0335.HK's receivables as percentage of revenue of 20.00%.

Inventories

501.14M

Higher than competitor

Worse than 0335.HK's inventories of 2.08M.

Inventories as Percentage of Revenue

9.40%

Higher than competitor

Worse than 0335.HK's inventories as percentage of revenue of 2.33%.

Accounts Payable

2.65B

Higher than competitor

Worse than 0335.HK's accounts payable of 61.44M.

Payables as Percentage of Revenue

49.72%

Lower than competitor

Better than 0335.HK's payables as percentage of revenue of 68.64%.

Capital Expenditure

-107.56M

Lower than competitor

Better than 0335.HK's capital expenditure of -213.50K.

CapEx as Percentage of Revenue

-2.02%

Lower than competitor

Better than 0335.HK's capex as percentage of revenue of -0.24%.

Weighted Average Cost of Capital (WACC)

4.42%

Lower than competitor

Better than 0335.HK's weighted average cost of capital (wacc) of 7.63%.

Cost of Equity

14.24%

Higher than competitor

Worse than 0335.HK's cost of equity of 7.84%.

Cost of Debt

3.93%

Lower than competitor

Better than 0335.HK's cost of debt of 4.61%.

Beta

2.18

Higher than competitor

Worse than 0335.HK's beta of 0.81.

Diluted Shares Outstanding

3.30B

Higher than competitor

Worse than 0335.HK's diluted shares outstanding of 2.68B.

Total Debt

5.98B

Higher than competitor

Worse than 0335.HK's total debt of 116.25M.

Total Equity

1.39B

Lower than competitor

Worse than 0335.HK's total equity of 1.96B.

Total Capital

7.37B

Higher than competitor

Better than 0335.HK's total capital of 2.07B.

Debt Weighting

81.19%

Higher than competitor

Worse than 0335.HK's debt weighting of 5.60%.

Equity Weighting

18.81%

Lower than competitor

Worse than 0335.HK's equity weighting of 94.40%.

EBIAT

-3.39M

Lower than competitor

Worse than 0335.HK's ebiat of 50.10M.

Unlevered Free Cash Flow

192.05M

Higher than competitor

Better than 0335.HK's unlevered free cash flow of 46.63M.

Long-Term Growth Rate

2.00%

Equal to 0335.HK's long-term growth rate of 2.00%.

Terminal Value

5.85B

Higher than competitor

Better than 0335.HK's terminal value of 782.18M.

Enterprise Value

5.82B

Higher than competitor

Better than 0335.HK's enterprise value of 1.43B.

Net Debt

2.53B

Higher than competitor

Worse than 0335.HK's net debt of -191.30M.

Equity Value

3.29B

Higher than competitor

Better than 0335.HK's equity value of 1.63B.

Equity Value Per Share

1.00

Higher than competitor

Better than 0335.HK's equity value per share of 0.61.

Select Metric for Chart