PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Wuling Motors Holdings Limited (0305.HK)
0.690.03 (-4.17%)
0.68 - 0.75
0.33 - 0.86
18.36M / 4.66M (Avg.)
34.50 | 0.02
Analyze analyst forecasts for the company and compare them with competitors.
20.70B
No peer data available for comparison.
646.41M
No peer data available for comparison.
0.01
No peer data available for comparison.
49.29M
No peer data available for comparison.
-24.07M
No peer data available for comparison.
1.22B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
15.71B
Better than 0360.HK's revenue of 793.09M.
-6.33%
Better than 0360.HK's revenue growth rate of -18.27%.
240.34M
Better than 0360.HK's ebitda of -10.09M.
1.53%
Better than 0360.HK's ebitda margin of -1.27%.
-174.47M
Worse than 0360.HK's ebit of -28.88M.
-1.11%
Better than 0360.HK's ebit margin of -3.64%.
414.81M
Worse than 0360.HK's depreciation of 18.78M.
2.00B
Better than 0360.HK's total cash of 46.46M.
12.74%
Better than 0360.HK's cash as percentage of revenue of 5.86%.
6.61B
Worse than 0360.HK's receivables of 156.53M.
42.08%
Worse than 0360.HK's receivables as percentage of revenue of 19.74%.
1.90B
Worse than 0360.HK's inventories of 143.61M.
12.11%
Better than 0360.HK's inventories as percentage of revenue of 18.11%.
7.00B
Worse than 0360.HK's accounts payable of 268.47M.
44.54%
Worse than 0360.HK's payables as percentage of revenue of 33.85%.
-417.31M
Better than 0360.HK's capital expenditure of -7.94M.
-2.66%
Better than 0360.HK's capex as percentage of revenue of -1.00%.
4.36%
Better than 0360.HK's weighted average cost of capital (wacc) of 4.74%.
14.24%
Worse than 0360.HK's cost of equity of 4.98%.
3.93%
Better than 0360.HK's cost of debt of 4.04%.
2.18
Worse than 0360.HK's beta of -0.22.
3.30B
Better than 0360.HK's diluted shares outstanding of 17.22B.
5.98B
Worse than 0360.HK's total debt of 339.22M.
1.39B
Better than 0360.HK's total equity of 998.58M.
7.37B
Better than 0360.HK's total capital of 1.34B.
81.19%
Worse than 0360.HK's debt weighting of 25.36%.
18.81%
Worse than 0360.HK's equity weighting of 74.64%.
-91.76M
Worse than 0360.HK's ebiat of -33.82M.
692.36M
Better than 0360.HK's unlevered free cash flow of -44.59M.
2.00%
Equal to 0360.HK's long-term growth rate of 2.00%.
5.85B
Better than 0360.HK's terminal value of -3.34B.
5.84B
Better than 0360.HK's enterprise value of -3.20B.
2.53B
Worse than 0360.HK's net debt of 241.89M.
3.30B
Better than 0360.HK's equity value of -3.44B.
1.00
Better than 0360.HK's equity value per share of -0.20.