PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Wuling Motors Holdings Limited (0305.HK)
0.690.03 (-4.17%)
0.68 - 0.75
0.33 - 0.86
18.36M / 4.66M (Avg.)
34.50 | 0.02
Analyze analyst forecasts for the company and compare them with competitors.
21.57B
No peer data available for comparison.
556.31M
No peer data available for comparison.
0.02
No peer data available for comparison.
79.28M
No peer data available for comparison.
10.53M
No peer data available for comparison.
1.28B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
6.27B
Better than 0376.HK's revenue of 4.57B.
-14.96%
Worse than 0376.HK's revenue growth rate of -3.19%.
195.68M
Worse than 0376.HK's ebitda of 732.13M.
3.12%
Worse than 0376.HK's ebitda margin of 16.03%.
-7.29M
Worse than 0376.HK's ebit of 631.01M.
-0.12%
Worse than 0376.HK's ebit margin of 13.82%.
202.96M
Worse than 0376.HK's depreciation of 101.13M.
1.24B
Worse than 0376.HK's total cash of 2.90B.
19.86%
Worse than 0376.HK's cash as percentage of revenue of 63.54%.
3.40B
Worse than 0376.HK's receivables of 0.00.
54.22%
Worse than 0376.HK's receivables as percentage of revenue of 0.00%.
589.32M
Worse than 0376.HK's inventories of 0.00.
9.40%
Worse than 0376.HK's inventories as percentage of revenue of 0.00%.
3.12B
Worse than 0376.HK's accounts payable of 378.63M.
49.72%
Worse than 0376.HK's payables as percentage of revenue of 8.29%.
-126.49M
Better than 0376.HK's capital expenditure of -74.22M.
-2.02%
Better than 0376.HK's capex as percentage of revenue of -1.63%.
4.42%
Better than 0376.HK's weighted average cost of capital (wacc) of 5.29%.
14.24%
Worse than 0376.HK's cost of equity of 6.50%.
3.93%
Better than 0376.HK's cost of debt of 4.04%.
2.18
Worse than 0376.HK's beta of 0.52.
3.30B
Better than 0376.HK's diluted shares outstanding of 3.85B.
5.98B
Worse than 0376.HK's total debt of 3.20B.
1.39B
Worse than 0376.HK's total equity of 6.93B.
7.37B
Worse than 0376.HK's total capital of 10.13B.
81.19%
Worse than 0376.HK's debt weighting of 31.57%.
18.81%
Worse than 0376.HK's equity weighting of 68.43%.
-3.98M
Worse than 0376.HK's ebiat of 415.62M.
225.84M
Worse than 0376.HK's unlevered free cash flow of 430.06M.
2.00%
Equal to 0376.HK's long-term growth rate of 2.00%.
5.85B
Worse than 0376.HK's terminal value of 12.10B.
5.82B
Worse than 0376.HK's enterprise value of 11.53B.
2.53B
Worse than 0376.HK's net debt of -1.17B.
3.29B
Worse than 0376.HK's equity value of 12.70B.
1.00
Worse than 0376.HK's equity value per share of 3.30.