PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Wuling Motors Holdings Limited (0305.HK)
0.690.03 (-4.17%)
0.68 - 0.75
0.33 - 0.86
13.06M / 4.66M (Avg.)
34.50 | 0.02
Analyze analyst forecasts for the company and compare them with competitors.
11.33B
Worse than 0425.HK's estimated revenue of 29.08B.
353.90M
Worse than 0425.HK's estimated ebitda of 4.65B.
0.03
Worse than 0425.HK's estimated eps of 2.57.
108.10M
Worse than 0425.HK's estimated net income of 2.96B.
-13.18M
Worse than 0425.HK's estimated ebit of 2.78B.
665.22M
Better than 0425.HK's estimated sg&a expense of 3.60B.
Analyze DCF forecasts for the company and compare them with competitors.
8.67B
Revenue has decreased from the previous period.
-24.18%
Revenue growth rate has decreased from the previous period.
441.21M
EBITDA has decreased from the previous period.
5.09%
EBITDA margin has increased from the previous period.
48.98M
EBIT has decreased from the previous period.
0.57%
EBIT margin has decreased from the previous period.
392.23M
Depreciation is unchanged from the previous period.
3.45B
Total cash has increased from the previous period.
39.76%
Cash percentage has increased from the previous period.
5.66B
Receivables have decreased from the previous period.
65.27%
Receivables percentage has increased from the previous period.
733.17M
Inventories have decreased from the previous period.
8.46%
Inventory percentage has increased from the previous period.
4.94B
Accounts payable has decreased from the previous period.
56.97%
Payables percentage has increased from the previous period.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
4.02%
WACC has increased from the previous period.
14.24%
Cost of equity is unchanged from the previous period.
3.93%
Cost of debt is unchanged from the previous period.
2.18
Beta is unchanged from the previous period.
3.30B
Diluted shares outstanding is unchanged from the previous period.
5.98B
Total debt is unchanged from the previous period.
1.39B
Total equity is unchanged from the previous period.
7.37B
Total capital is unchanged from the previous period.
81.19%
Debt weighting is unchanged from the previous period.
18.81%
Equity weighting is unchanged from the previous period.
20.60M
EBIAT has decreased from the previous period.
640.80M
UFCF has increased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
5.85B
Terminal value is unchanged from the previous period.
5.92B
Enterprise value has decreased from the previous period.
2.53B
Net debt is unchanged from the previous period.
3.38B
Equity value has decreased from the previous period.
1.03
Equity value per share has decreased from the previous period.