PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Wuling Motors Holdings Limited (0305.HK)
0.690.03 (-4.17%)
0.68 - 0.75
0.33 - 0.86
18.36M / 4.66M (Avg.)
34.50 | 0.02
Analyze analyst forecasts for the company and compare them with competitors.
11.33B
Worse than 3606.HK's estimated revenue of 49.82B.
353.90M
Worse than 3606.HK's estimated ebitda of 13.30B.
0.03
Worse than 3606.HK's estimated eps of 3.74.
108.10M
Worse than 3606.HK's estimated net income of 9.74B.
-13.18M
Worse than 3606.HK's estimated ebit of 9.44B.
665.22M
Better than 3606.HK's estimated sg&a expense of 3.81B.
Analyze DCF forecasts for the company and compare them with competitors.
11.43B
Revenue has decreased from the previous period.
-16.77%
Revenue growth rate has decreased from the previous period.
461.63M
EBITDA has increased from the previous period.
4.04%
EBITDA margin has increased from the previous period.
69.39M
EBIT has increased from the previous period.
0.61%
EBIT margin has increased from the previous period.
392.23M
Depreciation has decreased from the previous period.
2.85B
Total cash has increased from the previous period.
24.96%
Cash percentage has increased from the previous period.
6.99B
Receivables have decreased from the previous period.
61.11%
Receivables percentage has increased from the previous period.
879.20M
Inventories have decreased from the previous period.
7.69%
Inventory percentage has decreased from the previous period.
6.18B
Accounts payable has decreased from the previous period.
54.10%
Payables percentage has increased from the previous period.
-287.07M
Capital expenditure has decreased from the previous period.
-2.51%
CapEx percentage has decreased from the previous period.
3.65%
WACC has decreased from the previous period.
14.24%
Cost of equity is unchanged from the previous period.
3.93%
Cost of debt is unchanged from the previous period.
2.18
Beta is unchanged from the previous period.
3.30B
Diluted shares outstanding is unchanged from the previous period.
5.98B
Total debt is unchanged from the previous period.
1.39B
Total equity is unchanged from the previous period.
7.37B
Total capital is unchanged from the previous period.
81.19%
Debt weighting is unchanged from the previous period.
18.81%
Equity weighting is unchanged from the previous period.
21.03M
EBIAT has increased from the previous period.
461.52M
UFCF has increased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
5.85B
Terminal value is unchanged from the previous period.
6.00B
Enterprise value has increased from the previous period.
2.53B
Net debt is unchanged from the previous period.
3.47B
Equity value has increased from the previous period.
1.05
Equity value per share has increased from the previous period.