Wuling Motors Holdings Limited (0305.HK)

0.690.03 (-4.17%)

Wuling Motors Holdings Limited (0305.HK) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

High Bankruptcy RiskFair ValuationLow ProfitabilityWeak Financial HealthModerate EfficiencyModerate GrowthLow QualityAdequate Dividend ProfileIndustry Rank: 0.36%Sector Rank: 1.40%

HKSE - Consumer Cyclical - Auto - Parts | Market Cap: 2.28B | Next Earnings Date: 26 Aug 2025

Day's Range

0.68 - 0.75

52-Week Range

0.33 - 0.86

Volume

18.36M / 4.66M (Avg.)

P/E Ratio | EPS

34.50 | 0.02

Trending:

Analyst Consensus

Compare with Competitor

None

View analysts' price targets and recommendations, and compare them with competitors.

Analyst Price Target

No Data

No price target data available for this metric.

Analyst Recommendation

Neutral consensus among analysts.

Financial Forecasts for December 2025

Select Date

Dec 2027 Dec 2026 Dec 2025 Dec 2024 Dec 2023 Dec 2022

Compare with Competitor

None WLMTF 3606.HK 0425.HK

Analyze analyst forecasts for the company and compare them with competitors.

Estimated Revenue

11.33B

Increased from previous period

Low: 11.33B | High: 11.33B

The estimated revenue has increased from the previous period.

Estimated EBITDA

353.90M

Increased from previous period

Low: 353.90M | High: 353.90M

The estimated EBITDA has increased from the previous period.

Estimated EPS

0.03

Increased from previous period

Low: 0.03 | High: 0.03

The estimated EPS has increased from the previous period.

Estimated Net Income

108.10M

Increased from previous period

Low: 108.10M | High: 108.10M

The estimated net income has increased from the previous period.

Estimated EBIT

-13.18M

Decreased from previous period

Low: -13.18M | High: -13.18M

The estimated EBIT has decreased from the previous period.

Estimated SG&A Expense

665.22M

Increased from previous period

Low: 665.22M | High: 665.22M

The estimated SG&A expenses have increased from the previous period.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2020

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None 0335.HK 0259.HK 0310.HK

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

16.77B

No previous data to compare.

Revenue Growth Rate

No Data

No DCF data available for this metric in the selected year.

EBITDA

368.08M

No previous data to compare.

EBITDA Margin

2.19%

No previous data to compare.

EBIT

10.21M

No previous data to compare.

EBIT Margin

0.06%

No previous data to compare.

Depreciation

357.87M

No previous data to compare.

Total Cash

1.03B

No previous data to compare.

Cash as Percentage of Revenue

6.15%

No previous data to compare.

Receivables

8.20B

No previous data to compare.

Receivables as Percentage of Revenue

48.89%

No previous data to compare.

Inventories

1.48B

No previous data to compare.

Inventories as Percentage of Revenue

8.82%

No previous data to compare.

Accounts Payable

7.38B

No previous data to compare.

Payables as Percentage of Revenue

43.98%

No previous data to compare.

Capital Expenditure

-395.32M

No previous data to compare.

CapEx as Percentage of Revenue

-2.36%

No previous data to compare.

Weighted Average Cost of Capital (WACC)

5.87%

No previous data to compare.

Cost of Equity

14.24%

No previous data to compare.

Cost of Debt

3.93%

No previous data to compare.

Beta

2.18

No previous data to compare.

Diluted Shares Outstanding

3.30B

No previous data to compare.

Total Debt

5.98B

No previous data to compare.

Total Equity

1.39B

No previous data to compare.

Total Capital

7.37B

No previous data to compare.

Debt Weighting

81.19%

No previous data to compare.

Equity Weighting

18.81%

No previous data to compare.

EBIAT

13.30M

No previous data to compare.

Unlevered Free Cash Flow

-2.33B

No previous data to compare.

Long-Term Growth Rate

2.00%

No previous data to compare.

Terminal Value

5.85B

No previous data to compare.

Enterprise Value

5.51B

No previous data to compare.

Net Debt

2.53B

No previous data to compare.

Equity Value

2.98B

No previous data to compare.

Equity Value Per Share

0.90

No previous data to compare.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2020

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None 0335.HK 0259.HK 0310.HK

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

16.77B

No previous data to compare.

Revenue Growth Rate

No Data

No DCF data available for this metric in the selected year.

EBITDA

368.08M

No previous data to compare.

EBITDA Margin

2.19%

No previous data to compare.

EBIT

10.21M

No previous data to compare.

EBIT Margin

0.06%

No previous data to compare.

Depreciation

357.87M

No previous data to compare.

Total Cash

1.03B

No previous data to compare.

Cash as Percentage of Revenue

6.15%

No previous data to compare.

Receivables

8.20B

No previous data to compare.

Receivables as Percentage of Revenue

48.89%

No previous data to compare.

Inventories

1.48B

No previous data to compare.

Inventories as Percentage of Revenue

8.82%

No previous data to compare.

Accounts Payable

7.38B

No previous data to compare.

Payables as Percentage of Revenue

43.98%

No previous data to compare.

Capital Expenditure

-395.32M

No previous data to compare.

CapEx as Percentage of Revenue

-2.36%

No previous data to compare.

Weighted Average Cost of Capital (WACC)

5.87%

No previous data to compare.

Cost of Equity

14.24%

No previous data to compare.

Cost of Debt

3.93%

No previous data to compare.

Beta

2.18

No previous data to compare.

Diluted Shares Outstanding

3.30B

No previous data to compare.

Total Debt

5.98B

No previous data to compare.

Total Equity

1.39B

No previous data to compare.

Total Capital

7.37B

No previous data to compare.

Debt Weighting

81.19%

No previous data to compare.

Equity Weighting

18.81%

No previous data to compare.

EBIAT

13.30M

No previous data to compare.

Unlevered Free Cash Flow

-2.33B

No previous data to compare.

Long-Term Growth Rate

2.00%

No previous data to compare.

Terminal Value

5.85B

No previous data to compare.

Enterprise Value

5.51B

No previous data to compare.

Net Debt

2.53B

No previous data to compare.

Equity Value

2.98B

No previous data to compare.

Equity Value Per Share

0.90

No previous data to compare.

Select Metric for Chart