PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Analyze analyst forecasts for the company and compare them with competitors.
0.34 - 0.34
0.23 - 0.41
110.0K / 51.2K (Avg.)
-1.33 | -0.26
Analyze DCF forecasts for the company and compare them with competitors.
158.53M
Revenue has decreased from the previous period.
-57.57%
Revenue growth rate has decreased from the previous period.
-70.30M
EBITDA has decreased from the previous period.
-44.34%
EBITDA margin has decreased from the previous period.
-91.36M
EBIT has decreased from the previous period.
-57.63%
EBIT margin has decreased from the previous period.
21.06M
Depreciation has increased from the previous period.
268.15M
Total cash has increased from the previous period.
169.15%
Cash percentage has increased from the previous period.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
14.99M
Accounts payable has decreased from the previous period.
9.46%
Payables percentage has increased from the previous period.
-17.35M
Capital expenditure has increased from the previous period.
-10.95%
CapEx percentage has increased from the previous period.
7.55%
WACC is unchanged from the previous period.
7.62%
Cost of equity is unchanged from the previous period.
4.04%
Cost of debt is unchanged from the previous period.
0.76
Beta is unchanged from the previous period.
311.25M
Diluted shares outstanding is unchanged from the previous period.
2.00M
Total debt is unchanged from the previous period.
94.93M
Total equity is unchanged from the previous period.
96.93M
Total capital is unchanged from the previous period.
2.06%
Debt weighting is unchanged from the previous period.
97.94%
Equity weighting is unchanged from the previous period.
-90.57M
EBIAT has decreased from the previous period.
56.38M
UFCF has increased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
-231.67M
Terminal value is unchanged from the previous period.
-255.11M
Enterprise value has decreased from the previous period.
-217.79M
Net debt is unchanged from the previous period.
-37.33M
Equity value has decreased from the previous period.
-0.12
Equity value per share has decreased from the previous period.