Futong Technology Development Holdings Limited (0465.HK)

0.340.00 (0.00%)

Futong Technology Development Holdings Limited (0465.HK) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

High Bankruptcy RiskLow ProfitabilityModerate EfficiencyWeak GrowthLow QualityAdequate Dividend ProfileIndustry Rank: 37.14%Sector Rank: 47.24%

HKSE - Technology - Information Technology Services | Market Cap: 107.38M | Next Earnings Date: 25 Mar 2025

Day's Range

0.34 - 0.34

52-Week Range

0.23 - 0.41

Volume

110.0K / 51.2K (Avg.)

P/E Ratio | EPS

-1.33 | -0.26

Trending:

Analyst Consensus

Compare with Competitor

None

View analysts' price targets and recommendations, and compare them with competitors.

Analyst Price Target

No Data

No price target data available for this metric.

Analyst Recommendation

Neutral consensus among analysts.

Financial Forecasts

Analyze analyst forecasts for the company and compare them with competitors.

No Data Available

No financial forecast data is currently available for 0465.HK. This could be because the stock is not widely covered by analysts or the data is temporarily unavailable.

Discounted Cash Flow Forecasts for 2025

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None 0482.HK 0455.HK 0458.HK

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

135.21M

Decreased from previous period

Revenue has decreased from the previous period.

Revenue Growth Rate

-17.53%

Decreased from previous period

Revenue growth rate has decreased from the previous period.

EBITDA

-34.39M

Increased from previous period

EBITDA has increased from the previous period.

EBITDA Margin

-25.44%

Increased from previous period

EBITDA margin has increased from the previous period.

EBIT

-40.72M

Increased from previous period

EBIT has increased from the previous period.

EBIT Margin

-30.11%

Increased from previous period

EBIT margin has increased from the previous period.

Depreciation

6.32M

Increased from previous period

Depreciation has increased from the previous period.

Total Cash

119.07M

Decreased from previous period

Total cash has decreased from the previous period.

Cash as Percentage of Revenue

88.06%

Decreased from previous period

Cash percentage has decreased from the previous period.

Receivables

27.30M

Increased from previous period

Receivables have increased from the previous period.

Receivables as Percentage of Revenue

20.19%

Increased from previous period

Receivables percentage has increased from the previous period.

Inventories

7.13M

Increased from previous period

Inventories have increased from the previous period.

Inventories as Percentage of Revenue

5.27%

Increased from previous period

Inventory percentage has increased from the previous period.

Accounts Payable

12.31M

Increased from previous period

Accounts payable has increased from the previous period.

Payables as Percentage of Revenue

9.11%

Increased from previous period

Payables percentage has increased from the previous period.

Capital Expenditure

-3.38M

Decreased from previous period

Capital expenditure has increased from the previous period.

CapEx as Percentage of Revenue

-2.50%

Decreased from previous period

CapEx percentage has increased from the previous period.

Weighted Average Cost of Capital (WACC)

7.54%

Decreased from previous period

WACC has decreased from the previous period.

Cost of Equity

7.62%

Cost of equity is unchanged from the previous period.

Cost of Debt

4.04%

Cost of debt is unchanged from the previous period.

Beta

0.76

Beta is unchanged from the previous period.

Diluted Shares Outstanding

311.25M

Diluted shares outstanding is unchanged from the previous period.

Total Debt

2.00M

Total debt is unchanged from the previous period.

Total Equity

94.93M

Total equity is unchanged from the previous period.

Total Capital

96.93M

Total capital is unchanged from the previous period.

Debt Weighting

2.06%

Debt weighting is unchanged from the previous period.

Equity Weighting

97.94%

Equity weighting is unchanged from the previous period.

EBIAT

-34.84M

Increased from previous period

EBIAT has increased from the previous period.

Unlevered Free Cash Flow

-42.69M

Increased from previous period

UFCF has increased from the previous period.

Long-Term Growth Rate

2.00%

Long-term growth rate is unchanged from the previous period.

Terminal Value

-231.67M

Terminal value is unchanged from the previous period.

Enterprise Value

-255.20M

Decreased from previous period

Enterprise value has decreased from the previous period.

Net Debt

-217.79M

Net debt is unchanged from the previous period.

Equity Value

-37.41M

Decreased from previous period

Equity value has decreased from the previous period.

Equity Value Per Share

-0.12

Decreased from previous period

Equity value per share has decreased from the previous period.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2025

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None 0482.HK 0455.HK 0458.HK

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

135.21M

Decreased from previous period

Revenue has decreased from the previous period.

Revenue Growth Rate

-17.53%

Decreased from previous period

Revenue growth rate has decreased from the previous period.

EBITDA

-34.39M

Increased from previous period

EBITDA has increased from the previous period.

EBITDA Margin

-25.44%

Increased from previous period

EBITDA margin has increased from the previous period.

EBIT

-40.72M

Increased from previous period

EBIT has increased from the previous period.

EBIT Margin

-30.11%

Increased from previous period

EBIT margin has increased from the previous period.

Depreciation

6.32M

Increased from previous period

Depreciation has increased from the previous period.

Total Cash

119.07M

Decreased from previous period

Total cash has decreased from the previous period.

Cash as Percentage of Revenue

88.06%

Decreased from previous period

Cash percentage has decreased from the previous period.

Receivables

27.30M

Increased from previous period

Receivables have increased from the previous period.

Receivables as Percentage of Revenue

20.19%

Increased from previous period

Receivables percentage has increased from the previous period.

Inventories

7.13M

Increased from previous period

Inventories have increased from the previous period.

Inventories as Percentage of Revenue

5.27%

Increased from previous period

Inventory percentage has increased from the previous period.

Accounts Payable

12.31M

Increased from previous period

Accounts payable has increased from the previous period.

Payables as Percentage of Revenue

9.11%

Increased from previous period

Payables percentage has increased from the previous period.

Capital Expenditure

-3.38M

Decreased from previous period

Capital expenditure has increased from the previous period.

CapEx as Percentage of Revenue

-2.50%

Decreased from previous period

CapEx percentage has increased from the previous period.

Weighted Average Cost of Capital (WACC)

7.54%

Decreased from previous period

WACC has decreased from the previous period.

Cost of Equity

7.62%

Cost of equity is unchanged from the previous period.

Cost of Debt

4.04%

Cost of debt is unchanged from the previous period.

Beta

0.76

Beta is unchanged from the previous period.

Diluted Shares Outstanding

311.25M

Diluted shares outstanding is unchanged from the previous period.

Total Debt

2.00M

Total debt is unchanged from the previous period.

Total Equity

94.93M

Total equity is unchanged from the previous period.

Total Capital

96.93M

Total capital is unchanged from the previous period.

Debt Weighting

2.06%

Debt weighting is unchanged from the previous period.

Equity Weighting

97.94%

Equity weighting is unchanged from the previous period.

EBIAT

-34.84M

Increased from previous period

EBIAT has increased from the previous period.

Unlevered Free Cash Flow

-42.69M

Increased from previous period

UFCF has increased from the previous period.

Long-Term Growth Rate

2.00%

Long-term growth rate is unchanged from the previous period.

Terminal Value

-231.67M

Terminal value is unchanged from the previous period.

Enterprise Value

-255.20M

Decreased from previous period

Enterprise value has decreased from the previous period.

Net Debt

-217.79M

Net debt is unchanged from the previous period.

Equity Value

-37.41M

Decreased from previous period

Equity value has decreased from the previous period.

Equity Value Per Share

-0.12

Decreased from previous period

Equity value per share has decreased from the previous period.

Select Metric for Chart