111.48 - 114.40
76.75 - 114.39
5.09M / 4.21M (Avg.)
23.96 | 4.77
Analyze analyst forecasts for the company and compare them with competitors.
38.39B
No peer data available for comparison.
6.05B
No peer data available for comparison.
5.53
No peer data available for comparison.
3.97B
No peer data available for comparison.
3.91B
No peer data available for comparison.
8.60B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
42.85B
Better than SUM's revenue of 2.85B.
8.68%
Better than SUM's revenue growth rate of 4.24%.
6.75B
Better than SUM's ebitda of 650.16M.
15.75%
Worse than SUM's ebitda margin of 22.84%.
4.37B
Better than SUM's ebit of 391.76M.
10.19%
Worse than SUM's ebit margin of 13.76%.
2.38B
Worse than SUM's depreciation of 258.41M.
10.13B
Better than SUM's total cash of 475.96M.
23.64%
Better than SUM's cash as percentage of revenue of 16.72%.
3.32B
Worse than SUM's receivables of 328.94M.
7.75%
Better than SUM's receivables as percentage of revenue of 11.56%.
5.06B
Worse than SUM's inventories of 246.66M.
11.80%
Worse than SUM's inventories as percentage of revenue of 8.67%.
3.53B
Worse than SUM's accounts payable of 141.01M.
8.23%
Worse than SUM's payables as percentage of revenue of 4.95%.
-2.00B
Better than SUM's capital expenditure of -257.31M.
-4.66%
Worse than SUM's capex as percentage of revenue of -9.04%.
9.65%
Worse than SUM's weighted average cost of capital (wacc) of 8.14%.
10.90%
Worse than SUM's cost of equity of 9.79%.
4.40%
Better than SUM's cost of debt of 4.86%.
1.38
Worse than SUM's beta of 1.14.
729.20M
Worse than SUM's diluted shares outstanding of 119.77M.
13.52B
Worse than SUM's total debt of 2.35B.
68.33B
Better than SUM's total equity of 6.03B.
81.85B
Better than SUM's total capital of 8.38B.
16.51%
Better than SUM's debt weighting of 28.01%.
83.49%
Better than SUM's equity weighting of 71.99%.
3.30B
Better than SUM's ebiat of 313.31M.
3.29B
Better than SUM's unlevered free cash flow of 296.71M.
2.00%
Worse than SUM's long-term growth rate of 3.00%.
56.34B
Better than SUM's terminal value of 6.74B.
50.72B
Better than SUM's enterprise value of 5.80B.
6.94B
Worse than SUM's net debt of 1.96B.
43.78B
Better than SUM's equity value of 3.84B.
60.04
Better than SUM's equity value per share of 32.04.
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Analysts expect the stock price to decrease by 0.24%.
Buy
Positive consensus among analysts.
