23.68 - 23.68
20.75 - 25.07
1.4K / 5.9K (Avg.)
Analyze analyst forecasts for the company and compare them with competitors.
Analyze DCF forecasts for the company and compare them with competitors.
77.12B
Revenue has decreased from the previous period.
-0.90%
Revenue growth rate has decreased from the previous period.
4.30B
EBITDA has decreased from the previous period.
5.58%
EBITDA margin has decreased from the previous period.
3.65B
EBIT has decreased from the previous period.
4.73%
EBIT margin has decreased from the previous period.
656.00M
Depreciation has increased from the previous period.
26.17B
Total cash has increased from the previous period.
33.93%
Cash percentage has increased from the previous period.
1.44B
Receivables have increased from the previous period.
1.87%
Receivables percentage has increased from the previous period.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
9.35%
WACC has decreased from the previous period.
5.53%
Cost of equity is unchanged from the previous period.
12.20%
Cost of debt is unchanged from the previous period.
No Data
No DCF data available for this metric in the selected year.
36.10M
Diluted shares outstanding is unchanged from the previous period.
12.74B
Total debt is unchanged from the previous period.
831.49M
Total equity is unchanged from the previous period.
13.57B
Total capital is unchanged from the previous period.
93.87%
Debt weighting is unchanged from the previous period.
6.13%
Equity weighting is unchanged from the previous period.
2.87B
EBIAT has decreased from the previous period.
3.47B
UFCF has decreased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
9.50B
Terminal value is unchanged from the previous period.
7.63B
Enterprise value has increased from the previous period.
-7.60B
Net debt is unchanged from the previous period.
15.23B
Equity value has increased from the previous period.
421.72
Equity value per share has increased from the previous period.
