23.68 - 23.68
20.75 - 25.07
1.4K / 5.9K (Avg.)
Analyze analyst forecasts for the company and compare them with competitors.
Analyze DCF forecasts for the company and compare them with competitors.
47.87B
Revenue has increased from the previous period.
0.99%
Revenue growth rate has increased from the previous period.
3.65B
EBITDA has increased from the previous period.
7.63%
EBITDA margin has increased from the previous period.
4.72B
EBIT has increased from the previous period.
9.86%
EBIT margin has increased from the previous period.
-1.07B
Depreciation has decreased from the previous period.
24.65B
Total cash has increased from the previous period.
51.49%
Cash percentage has increased from the previous period.
973.35M
Receivables have decreased from the previous period.
2.03%
Receivables percentage has decreased from the previous period.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
9.06%
WACC has decreased from the previous period.
5.02%
Cost of equity has decreased from the previous period.
11.87%
Cost of debt has decreased from the previous period.
No Data
No DCF data available for this metric in the selected year.
36.10M
Diluted shares outstanding is unchanged from the previous period.
14.16B
Total debt has increased from the previous period.
821.38M
Total equity has decreased from the previous period.
14.98B
Total capital has increased from the previous period.
94.52%
Debt weighting has increased from the previous period.
5.48%
Equity weighting has decreased from the previous period.
3.70B
EBIAT has increased from the previous period.
2.62B
UFCF has increased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
37.85B
Terminal value has increased from the previous period.
33.64B
Enterprise value has increased from the previous period.
-11.63B
Net debt has decreased from the previous period.
45.27B
Equity value has increased from the previous period.
1253.76
Equity value per share has increased from the previous period.
